Financial News Release

02/14/06

La-Z-Boy Reports Third-Quarter Operating Results

MONROE, Mich., Feb. 14 /PRNewswire-FirstCall/ -- La-Z-Boy Incorporated (NYSE: LZB; PCX) today reported its operating results for the third fiscal quarter ended January 28, 2006. Net sales for the quarter were $502.3 million, down $4.6 million, or 0.9%, compared with the prior-year period. The company posted earnings per share from continuing operations of $0.20, which includes an after-tax restructuring charge of $0.01 per share. In last year's third quarter, the company earned $0.20 per share from continuing operations, which included after-tax restructuring charges of $0.03 per share.

For the nine months ended January 28, 2006, net sales were $1.408 billion, a decrease of $74.4 million, or 5.0%, compared with sales of $1.483 billion in the prior-year period. The company posted earnings per share from continuing operations of $0.14 for the nine-month period, including restructuring charges of $0.11, compared with last year's earnings per share of $0.29 from continuing operations, which included restructuring charges of $0.16 per share.

La-Z-Boy Incorporated President and CEO Kurt Darrow said, "On essentially flat volume, our casegoods business improved its operating margin to 6.0% and our upholstery segment operating margin rebounded to 7.2%. In our retail segment, we continue to make the necessary investment in the basic infrastructure of the business to make it profitable as it is one of the key components to our long-term strategy and business model. Overall, we are encouraged with our results for the quarter as they indicate that the execution of our strategy in our two largest business segments, upholstery and casegoods, is progressing with the acceleration and speed we expected."

Upholstery Segment

For the fiscal third quarter, sales in the company's upholstery group were $352 million, down 1.4% compared with the prior-year period. The operating margin increased to 7.2% from 6.2% in last year's third quarter and sequentially from 3.9% in the second quarter of this fiscal year.

Darrow commented, "Given slightly lower volume for the quarter, the increase in our operating margin reflects the significant amount of work we have done to our cost structure and we expect to see continued improvement as we pare down non-essential costs. Mid-way through the quarter, we closed our Waterloo, Ontario facility, and, therefore, did not benefit fully from that rationalization. Also, production in November and December did not include the entire impact of the price increases we took to offset escalating foam costs. The realization of both these factors will have a positive effect on our fourth-quarter results. With a significantly greater percentage of imported cut and sewn kits in both fabric and leather, greater efficiencies in production through the Waterloo plant rationalization, and the full benefit of the poly surcharge, we expect to drive the operating margin in our upholstery business to its historical level of 8% to 10%."

For the quarter, the La-Z-Boy branded business posted a sales increase, although it was offset by a slowdown at some of the company's smaller upholstery companies as they recover from a number of retail bankruptcies and closings, making year-over-year comparables more challenging. Darrow continued, "Our branded business continues to be strong and, with the expansion of our store system, offers us the greatest growth opportunity of any of our companies. That, combined with a leaner and more efficient manufacturing system throughout our entire upholstery segment, should enable the company to perform solidly within our margin objectives."

La-Z-Boy continues to develop and grow its La-Z-Boy Furniture Galleries(R) store system, which includes both company-owned and independent licensed stores. The system's New Generation format stores have proven to enjoy greater total sales volumes, higher average sales per square foot due to an increase in floor traffic and higher ticket transactions. In the third quarter, the system opened 11 additional stores, remodeled and/or relocated eight stores and closed four, bringing the total store count to 336, of which 64 are company owned, and 146 are in the new format. Year to date, 39 new format stores have been added and the system is on track to open a total of 49 new format stores this fiscal year. In the fourth quarter, the system plans to open 10 new stores, including three relocated or refurbished stores.

System-wide, for the fourth calendar quarter, including company-owned and independent licensed stores, same-store written sales, which the company tracks as an indicator of retail activity, were down 3.5% and total sales, which includes new stores, decreased 0.5%.

Casegoods Segment

In the third quarter, casegoods sales were $109.9 million, down 1.8% compared with the prior-year period, while the operating margin improved to 6.0% versus 1.9% last year and 2.0% in this year's second quarter. Darrow said, "Our operating margin in this segment achieved the highest level of performance we have experienced since October 2002, reflecting the successful transition to an import and distribution model. Our American of Martinsville operation has enjoyed a rebound in its business and indications are that the hospitality sector will continue to grow. Additionally, we completed the transition of Pennsylvania House to an import and distribution model at calendar year end and, while we did not get all the upside of the transition due to its timing this quarter, it is expected to be a contributor to our results going forward. We see continued opportunity to grow our casegoods segment as we work to improve our service and value proposition to the customer. With an improved cost structure and incremental volume, we are well positioned to achieve our 4% to 6% operating margin objective for this segment."

Retail Segment

For the quarter, retail sales were $57.4 million, up $13.1 million, or 29.6%, versus last year's third quarter. The increase was primarily due to the 21 stores acquired in the fourth quarter of the last fiscal year. On an operating basis, the segment incurred a loss, primarily due to a volatile retail sales environment, under-developed markets and continued transition costs associated with the acquired stores.

Darrow commented, "The slow retail environment in the beginning of the quarter impacted the profitability at our more mature stores. Additionally, the segment incurred costs associated with opening new stores and streamlining operations in the markets we acquired last year. Because these markets are not built out, there is a significant amount of fixed costs concentrated among too few stores. While there is much to be done in this segment, proprietary retailing is an integral part of our company's future and we are confident we will be successful. The retail business is an important extension of our brand and, as a participant, we are able to get closer to our customers and better understand their needs, which, in turn, will enable us to further strengthen the entire store system. Building out our store program in the larger urban markets, while costly, is paramount to making this business profitable and it will take time, due to real estate constraints, to build out each market properly. By achieving critical mass in these markets, we will garner greater share of voice, market penetration and the efficiencies of distribution, administration and advertising. We continue to make progress with the key markets we acquired last year and are focusing on streamlining their operations, opening new stores and refurbishing or relocating others. Based on our experience, we are certain our store system will generate returns in keeping with our objectives and are confident retailing is a sound long- term strategy that will keep us well positioned for the future."

Operating Cash Flow and Balance Sheet

For the quarter, cash flow generated from operations was $33 million. Darrow mentioned, "We continue to focus on improved supply chain management and, as a result, achieved a $21 million reduction in inventories during the quarter." Total debt for the quarter was $210 million and the debt-to- capitalization ratio was 29.2% at quarter end, down from 31.1% last quarter. The company's debt-to-total capital target is in the mid twenties range and, going forward, it will use a blended strategy to pay down debt and repurchase shares, depending on market conditions. The company did not repurchase shares in the third quarter and has 5.9 million shares remaining in its repurchase authorization.

Business Outlook

Commenting on the fourth quarter, Darrow said, "We continue to make steady progress with our cost structure and we move into the last quarter of our fiscal year with a solid business model in place. Although our fourth quarter, which this year includes 13 weeks versus 14 last year, is typically one of our strongest, consumer confidence and the macro economic environment remain somewhat uncertain despite recent favorable trends. On a comparable 13-week quarter from the prior year, we expect sales to be essentially flat against last year's fourth quarter and reported earnings, with one less week, for the fiscal 2006 fourth quarter are forecasted to be in the range of $0.26 - $0.32 per share."

Forward-looking Information

Any forward-looking statements contained in this news release are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: changes in consumer confidence, changes in demographics, changes in housing sales, the impact of terrorism or war, energy price changes, the impact of logistics on imports, the impact of interest rate changes, the effects of any additional rulings on tariffs by the U.S. Department of Commerce and potential disruptions from Chinese imports, the availability and cost of capital, the impact of imports as it relates to continued domestic production, raw material price changes, changes in currency rates, competitive factors, operating factors, such as supply, labor, or distribution disruptions including changes in operating conditions or costs, effects of restructuring actions, changes in the domestic or international regulatory environment, not fully realizing cost reductions through restructurings, ability to implement global sourcing organization strategies, the future financial performance and condition of independently owned dealers that we are required to consolidate into our financial statements or changes requiring us to consolidate additional independently owned dealers, the impact of new manufacturing technologies, the impact of adopting new accounting principles, fair value changes to our intangible assets due to actual results differing from projected, the impact of severe weather, factors relating to acquisitions, the ability to turn around under-performing stores, the impact of store relocation costs or the success of new stores; and other factors identified from time to time in the company's reports filed with the Securities and Exchange Commission.

Additional Information

This news release is just one part of La-Z-Boy's financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission, which is available at http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx . Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at: http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx .

Background Information

With annual sales of approximately $2 billion, La-Z-Boy Incorporated is one of the world's leading residential furniture producers, marketing furniture for every room of the home, as well as for the hospitality, health care and assisted-living industries. The La-Z-Boy Upholstery Group companies are Bauhaus, Centurion, Clayton Marcus, England, La-Z-Boy, and Sam Moore. The La-Z-Boy Casegoods Group companies are American Drew, American of Martinsville, Hammary, Kincaid, Lea and Pennsylvania House.

The corporation's vast proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 336 stand-alone La-Z-Boy Furniture Galleries(R) stores and 338 La-Z-Boy In- Store Galleries, in addition to in-store gallery programs at the company's Kincaid, Pennsylvania House, Clayton Marcus, England and Lea operating units. According to industry trade publication In Furniture, the La-Z-Boy Furniture Galleries retail network is North America's largest single-brand furniture retailer. Additional information is available at http://www.la-z-boy.com/ .



            LA-Z-BOY INCORPORATED CONSOLIDATED STATEMENT OF INCOME
           (Unaudited, amounts in thousands, except per share data)


                                    Third Quarter Ended

                                                % Over    Percent of Sales
                        1/28/06      1/22/05    (Under)   1/28/06   1/22/05

    Sales              $502,323     $506,959     -0.9%     100.0%    100.0%


    Cost of sales
       Cost of
        goods sold      377,937      385,353     -1.9%      75.2%     76.0%
       Restructuring        594        2,252    -73.6%       0.1%      0.4%

    Total cost
     of sales           378,531      387,605     -2.3%      75.4%     76.5%

       Gross profit     123,792      119,354      3.7%      24.6%     23.5%
    Selling,
     general and
     administrative     105,301       99,620      5.7%      21.0%     19.7%

       Operating
        income           18,491       19,734     -6.3%       3.7%      3.9%
    Interest expense      2,965        2,684     10.5%       0.6%      0.5%
    Other income, net     1,395          273    411.0%       0.3%      0.1%

       Income from
        continuing
        operations
        before income
        taxes            16,921       17,323     -2.3%       3.4%      3.4%
    Income tax expense    6,453        6,583     -2.0%      38.1%*    38.0%*

       Income from
        continuing
        operations       10,468       10,740     -2.5%       2.1%      2.1%
    Income from
     discontinued
     operations
     (net of tax)             -          352   -100.0%         -       0.1%

       Net income       $10,468      $11,092     -5.6%       2.1%      2.2%


    Basic average
     shares              51,673       52,122



    Basic income
     from continuing
     operations per
     share                $0.20        $0.20
        Discontinued
         operations
         (net of tax)       $ -        $0.01

    Basic net
     income per share     $0.20        $0.21

    Diluted average
     shares              51,857       52,193


    Diluted income
     from continuing
     operations per
     share                $0.20        $0.20
        Discontinued
         operations
         (net of tax)       $ -        $0.01

    Diluted net
     income per share     $0.20        $0.21


    Dividends paid
     per share            $0.11        $0.11

    * As a percent of pretax income, not sales.



            LA-Z-BOY INCORPORATED CONSOLIDATED STATEMENT OF INCOME
           (Unaudited, amounts in thousands, except per share data)


                                    Nine Months Ended

                                                % Over    Percent of Sales
                        1/28/06      1/22/05    (Under)   1/28/06   1/22/05

    Sales            $1,408,415   $1,482,826     -5.0%     100.0%    100.0%

    Cost of sales
       Cost of
        goods sold    1,077,364    1,137,903     -5.3%      76.5%     76.7%
       Restructuring      8,411       13,401    -37.2%       0.6%      0.9%

    Total cost
     of sales         1,085,775    1,151,304     -5.7%      77.1%     77.6%

       Gross profit     322,640      331,522     -2.7%      22.9%     22.4%
    Selling,
     general and
     administrative     303,466      300,539      1.0%      21.5%     20.3%

       Operating
        income           19,174       30,983    -38.1%       1.4%      2.1%
    Interest expense      8,796        7,500     17.3%       0.6%      0.5%
    Other income, net     1,705          292    483.9%       0.1%        -

       Income from
        continuing
        operations
        before income
        taxes            12,083       23,775    -49.2%       0.9%      1.6%
    Income tax
     expense              4,854        9,035    -46.3%      40.2%*    38.0%*

    Income from
     continuing
     operations           7,229       14,740    -51.0%       0.5%      1.0%
       Income from
        discontinued
        operations
        (net of tax)          -          987   -100.0%         -       0.1%
    Extraordinary gains
     (net of tax)             -          702   -100.0%         -         -

       Net income        $7,229      $16,429    -56.0%       0.5%      1.1%


    Basic average
     shares              51,819       52,043


    Basic income
     from continuing
     operations
     per share            $0.14        $0.29
        Discontinued
         operations
         (net of tax)         -         0.02
        Extraordinary
         gains
         (net of tax)         -         0.01

    Basic net income
     per share            $0.14        $0.32

    Diluted average
     shares              51,950       52,100


    Diluted income
     from continuing
     operations
     per share            $0.14        $0.29
        Discontinued
         operations
         (net of tax)         -         0.02
       Extraordinary
        gains
        (net of tax)          -         0.01

    Diluted net income
     per share            $0.14        $0.32


    Dividends paid
     per share            $0.33        $0.33

    * As a percent of pretax income, not sales.



               LA-Z-BOY INCORPORATED CONSOLIDATED BALANCE SHEET
                      (Unaudited, amounts in thousands)

                                                Increase/(Decrease)

                        1/28/06      1/22/05    Dollars   Percent     4/30/05

    Current assets
        Cash and
         equivalents    $20,508     $25,994     $(5,486)   -21.1%     $37,705
        Receivables,
         net            274,001     278,269      (4,268)    -1.5%     283,915
        Inventories,
         net            246,547     272,922     (26,375)    -9.7%     260,556
        Deferred income
         taxes           29,385      38,961      (9,576)   -24.6%      22,779
        Other current
         assets          24,794      20,558       4,236     20.6%      33,410

            Total current
             assets     595,235     636,704     (41,469)    -6.5%     638,365
    Property, plant
     and equipment,
     net                210,798     209,920         878      0.4%     210,565
    Goodwill             79,770      68,615      11,155     16.3%      79,362
    Trade names          18,794      27,889      (9,095)   -32.6%      21,484
    Other long-term
     assets              86,036      84,367       1,669      2.0%      76,581

            Total
             assets    $990,633  $1,027,495    $(36,862)    -3.6%  $1,026,357

    Current liabilities
        Short-term
         borrowings     $13,718     $11,500      $2,218     19.3%      $9,700
        Current portion
          of long-term
          debt            2,566       2,776        (210)    -7.6%       3,060
        Accounts
         payable         77,479      72,618       4,861      6.7%      82,792
        Accrued expenses
         and other
         current
         liabilities    129,203     122,148       7,055      5.8%     133,172

           Total
            current
            liabilities 222,966     209,042      13,924      6.7%     228,724
    Long-term debt      193,978     229,158     (35,180)   -15.4%     213,549
    Deferred
     income taxes         4,946      20,329     (15,383)   -75.7%       5,389
    Other long-term
     liabilities         57,723      42,813      14,910     34.8%      51,409
    Contingencies and
     commitments
    Shareholders' equity
        Common shares,
         $1 par value    51,713      52,167        (454)    -0.9%      52,225
        Capital in
         excess of
         par value      211,273     214,538      (3,265)    -1.5%     214,087
        Retained
         earnings       261,272     257,099       4,173      1.6%     273,143
        Unearned
         compensation    (3,448)     (1,683)     (1,765)  -104.9%      (1,536)
        Accumulated
         other
         comprehensive
         income (loss)   (9,790)      4,032     (13,822)  -342.8%     (10,633)

            Total
             shareholders'
             equity     511,020     526,153     (15,133)    -2.9%     527,286

            Total
             liabilities
             and
             shareholders'
             equity    $990,633  $1,027,495    $(36,862)    -3.6%  $1,026,357





                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                      (Unaudited, amounts in thousands)

                                       Third Quarter Ended  Nine Months Ended
                                        1/28/06   1/22/05   1/28/06   1/22/05

    Cash flows from operating activities
       Net income                       $10,468   $11,092    $7,229   $16,429
       Adjustments to reconcile net
        income to cash provided by
        operating activities
          Extraordinary gain                  -         -         -      (702)
          Restructuring                     594     2,252     8,411    13,401
          Change in allowance for
           doubtful accounts                293    (1,922)      444       450
          Depreciation and amortization   7,499     7,154    21,675    21,154
          Change in receivables         (13,132)   29,518    15,267    22,775
          Change in inventories          20,773     9,098    17,411   (24,804)
          Change in payables              4,082   (14,098)   (5,822)  (20,680)
          Change in other assets and
           liabilities                    4,296    (4,447)   (5,688)  (13,250)
          Change in deferred taxes       (1,791)     (667)   (7,049)     (882)

            Total adjustments            22,614    26,888    44,649    (2,538)

              Net cash provided by
               operating activities      33,082    37,980    51,878    13,891

    Cash flows from investing activities
       Proceeds from disposals of assets    905         8     8,625     5,605
       Capital expenditures              (6,196)   (9,833)  (20,479)  (27,012)
       Purchases of investments          (6,420)   (3,491)  (21,980)   (8,853)
       Proceeds from sale of investments  5,047     4,194     9,115     7,007
       Change in other long-term assets     841    (2,003)   (2,460)   (3,304)

              Net cash used for
               investing activities      (5,823)  (11,125)  (27,179)  (26,557)

    Cash flows from financing activities
       Proceeds from debt                14,334     3,746    86,471   105,988
       Payments on debt                 (31,406)  (28,668) (103,525)  (86,925)
       Stock issued for stock option
        and employee benefits plans         909     1,124     2,954     3,881
       Repurchase of common stock             -         -   (10,889)   (2,476)
       Dividends paid                    (5,728)   (5,743)  (17,200)  (17,115)

              Net cash provided by
               (used for) financing
               activities               (21,891)  (29,541)  (42,189)    3,353
    Effect of exchange rate changes
     on cash and equivalents                103         3       293     1,425

    Change in cash and equivalents        5,471    (2,683)  (17,197)   (7,888)
    Cash and equivalents at beginning
     of period                           15,037    28,677    37,705    33,882

    Cash and equivalents at end of
     period                             $20,508   $25,994   $20,508   $25,994

    Cash paid (net of refunds) during
     period  - income taxes                 $47   $10,655    $1,638   $17,053

    Cash paid during period - interest   $3,456    $2,772    $8,766    $6,832



                            LA-Z-BOY INCORPORATED
                             Segment Information

                                   Third Quarter Ended     Nine Months Ended
    (Unaudited, amounts in
     thousands)                    1/28/06    1/22/05     1/28/06     1/22/05

    Sales
       Upholstery Group           $351,520   $356,507    $986,369  $1,054,071
       Casegoods Group             109,921    111,918     318,858     331,801
       Retail Group                 57,432     44,298     159,332     123,714
       VIEs/Eliminations           (16,550)    (5,764)    (56,144)    (26,760)

          Consolidated            $502,323   $506,959  $1,408,415  $1,482,826


    Operating income (loss)
       Upholstery Group            $25,250    $22,253     $52,968     $62,926
       Casegoods Group               6,649      2,152      13,106       2,732
       Retail Group                 (5,987)      (183)    (17,469)        842
       Corporate and other*         (6,827)    (2,236)    (21,020)    (22,116)
       Restructuring                  (594)    (2,252)     (8,411)    (13,401)

          Consolidated             $18,491    $19,734     $19,174     $30,983


    *Variable Interest Entities (VIEs) are included in corporate and other.



                            LA-Z-BOY INCORPORATED
                      Impact of FIN 46 on Consolidation

La-Z-Boy Furniture Galleries(R) stores that are not operated by us are operated by 117 independent dealers. These stores sell La-Z-Boy manufactured product as well as various accessories purchased from approved La-Z-Boy vendors. In some cases we have extended credit beyond normal trade terms to the independent dealers, made direct loans and/or guaranteed certain loans or leases. Most of these independent dealers have sufficient equity to carry out their principal operating activities without subordinated financial support; however, there are certain independent dealers that we have determined may not have sufficient equity. In accordance with Financial Accounting Standards Board Interpretation No. 46R, we began to consolidate variable interest entities of which we were deemed the primary beneficiary as of April 24, 2004. The tables below show the impact on our consolidated balance sheet at January 28, 2006 and April 30, 2005 and statement of operations for the third quarter and nine months ended January 28, 2006 and January 22, 2005. The amounts reflected in the table include the elimination of related payables, receivables, sales, cost of sales, and interest as well as profit in inventory.



                            LA-Z-BOY INCORPORATED
                Impact of FIN 46 on Consolidated Balance Sheet

                                                          VIEs
    (Unaudited, amounts in thousands)
                                                 1/28/06        4/30/05
    Assets
          Cash and equivalents                    $3,837         $1,699
          Accounts receivable, net              (17,097) (1)     (9,131) (1)
          Inventories, net                       11,583           7,211
          Deferred income taxes                   9,201           7,199
          Other current assets                    1,517           1,226

                Total current assets              9,041           8,204
    Property, plant and equipment, net           12,447           8,431
    Intangibles                                   8,122           7,714
    Other long-term assets                      (19,740) (1)    (14,169) (1)

                Total assets                     $9,870         $10,180

    Liabilities and shareholders' equity
          Current portion of long-term debt      $1,336          $1,934
          Accounts payable                        1,233             329
          Other current liabilities               5,489           3,523

                Total current liabilities         8,058           5,786
    Long-term debt                                7,058           6,256
    Other long-term liabilities                  (1,300)         (1,300)
    Shareholders' equity (deficit)               (3,946)           (562)

                Total liabilities and
                 shareholders' equity            $9,870         $10,180


    (1)  Reflects the elimination of intercompany accounts and notes
receivable.




                            LA-Z-BOY INCORPORATED
             Impact of FIN 46 on Consolidated Statement of Income

                              Quarter Ended           Nine Months Ended
    (Unaudited, amounts
     in thousands)         1/28/06      1/22/05      1/28/06      1/22/05


    Sales                  $10,838 (2)  $14,847 (2)  $27,272 (2)  $38,142 (2)
    Cost of sales            1,313 (2)    1,765 (2)    4,221 (2)    2,441 (2)

         Gross profit        9,525       13,082       23,051       35,701
    Selling, general and
     administrative         10,489       11,321       26,950       38,710

         Operating income
          (loss)              (964)       1,761       (3,899)      (3,009)
    Interest expense           171           94          387          330
    Other expense, net        (185) (3)    (676) (3)    (984) (3)  (3,062) (3)

         Pre-tax income
          (loss)            (1,320)         991       (5,270)      (6,401)
    Income tax expense
     (benefit)                (502)         378       (2,003)      (2,431)

    Net income (loss) from
     continuing operations   $(818)        $613      $(3,267)     $(3,970)


    (2) Includes the elimination of intercompany sales and cost of sales.

(3) Includes the elimination of intercompany interest income and interest expense.

SOURCE  La-Z-Boy Incorporated
    -0-                             02/14/2006
    /CONTACT:  Mark Stegeman of La-Z-Boy Incorporated, +1-734-241-4418,
mark.stegeman@la-z-boy.com /
    /Web site:  http://www.la-z-boy.com
        http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx
        http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx /
    (LZB)

CO:  La-Z-Boy Incorporated
ST:  Michigan
IN:  HOU REA
SU:  ERN ERP

TM-ML
-- DETU018 --
7835 02/14/2006 16:15 EST http://www.prnewswire.com