Financial News Release

02/19/08

La-Z-Boy Reports Fiscal 2008 Third-Quarter Results

MONROE, Mich., Feb 19, 2008 /PRNewswire-FirstCall via COMTEX News Network/ -- La-Z-Boy Incorporated (NYSE: LZB) today reported its operating results for the fiscal third quarter ended January 26, 2008. Net sales for the period were $373.1 million, down 7.8% compared with the prior year's third quarter. The company reported net income of $9.5 million compared with a loss of $7.8 million for the same period last year. Earnings per share for the fiscal third quarter were $0.18, which included income per share of $0.09 after tax related to anti-dumping duties received on bedroom furniture imported from China. In last year's third quarter, the company posted a per-share loss of $0.15, which included an after-tax $0.29 per-share loss from discontinued operations, most of which was attributable to the non-cash write-down of intangible assets of businesses held for sale and income per share of $0.04 after tax related to anti-dumping duties. Income from continuing operations in the fiscal 2008 third quarter was $9.1 million compared with $6.9 million in the fiscal 2007 third quarter.

Kurt L. Darrow, La-Z-Boy's President and Chief Executive Officer, said: "We continue to go through a difficult macroeconomic period which is impacting the housing and home furnishings markets. In this environment, we have worked to sustain the performance of our wholesale operations through various cost- reduction programs. Given the higher fixed-cost nature of the retail business, the performance of our company-owned retail segment has been particularly impacted by external conditions, with the progress made on the cost side overshadowed by the effect of lower volumes. We continue to work to position La-Z-Boy to emerge from this difficult period as a stronger and leaner manufacturer and distributor with a solid integrated retail platform."

Upholstery

For the fiscal 2008 third quarter, sales in the company's upholstery segment decreased 3.8% to $282.5 million compared with $293.7 million in the prior year's third quarter. The segment's operating margin was 6.9%. Darrow stated, "Despite lower volume, we continue to maintain our operating margins in the wholesale upholstery business. In addition to lowering our cost structure with projects such as our plant cellular conversion across our branded facilities, we are driving business through creative merchandising and selective promotions."

For the quarter, the La-Z-Boy Furniture Galleries(R) store system, which includes both company-owned and independent-licensed stores, opened three new stores, relocated and/or remodeled six and closed five, bringing the total store count to 336, of which 213 are in the New Generation format. For the fiscal fourth quarter 2008, the network plans to open four New Generation format La-Z-Boy Furniture Galleries(R) stores (one will be a new store and three will be store remodels or relocations) and will close one.

System-wide, for the fourth calendar quarter ended December 31, 2007, including company-owned and independent-licensed stores, same-store written sales, which the company tracks as an indicator of retail activity, were down 6.0%. Total written sales, which include new stores, were down 4.8%.

Casegoods

For the 2008 third quarter, casegoods sales were $52.7 million, down 16.6% from the prior year's third quarter and, as a result, the segment's quarterly operating margin decreased to 4.2%. During the quarter, La-Z-Boy received $7.1 million in funds, net of legal expenses, under the Continued Dumping and Subsidy Offset Act of 2000 (CDSOA) in connection with the case involving wooden bedroom furniture imported from China. This compares with $3.4 million in the third quarter of fiscal 2007. This income is reported in Other Income, Net rather than in the operating segment's results.

Darrow commented, "While the high variable cost structure associated with our casegoods business, which has transitioned to primarily an import model, allows us to run our business profitably on significantly lower volume, the segment's overall results continue to be impacted by the decline in sales. We are managing our cost structure and have reduced headcount in this segment in line with the decline in sales. Importantly, we maintained our high service levels to our customers while managing our inventories concurrent with the decline in sales."

Retail

For the quarter, retail sales were $49.9 million, down 18.4% compared with the prior-year period. The retail group posted an operating loss for the quarter and its operating margin was (17.1%). Approximately 6% of the sales decline was the result of exiting the Pittsburgh, Pennsylvania market which was operating during last year's third quarter. With the state of the economy and its effect on the home furnishings market, La-Z-Boy continued to experience negative same store sales comparisons across its markets, making it difficult to absorb fixed costs, particularly the increased occupancy costs associated with the company's new stores.

Darrow stated, "In addition to improving our operating cost structure through the consolidation of systems and operations, we are working to increase our top-line performance through various initiatives on the front side of our business. We continue to refine our merchandising programs and expand our In-Home Design Service while further developing our sales associates to assist them in improving the average transaction per client."

During the third quarter, the company's retail segment opened one new company-owned store and closed two. At the end of the third quarter, the company owned 69 stores, including 51 in the New Generation format, or about 74% versus 72 company-owned stores last year at this time, of which 44, or 61%, were in the new format.

New Credit Facility

La-Z-Boy Incorporated entered into a new secured credit agreement in early February, giving it greater flexibility to operate its business. The new arrangement is an asset-based lending facility secured by inventories and trade receivables. The financial covenant, which is a fixed-charge coverage ratio, is only applicable if the company's availability goes below $30 million. As of February 18, 2008, the availability on the revolving line of credit was $63.9 million. As part of the refinancing, the company's private placement notes were paid off and the company will take a charge of $6.0 million in the fourth quarter as a result of a make-whole provision with the company's note holders.

Balance Sheet

At the end of the fiscal 2008 third quarter, La-Z-Boy's debt to capitalization ratio was 24.8% and net cash provided by operating activities was $41.6 million, which included an $8.6 million decline in inventory during the current quarter. La-Z-Boy had cash on its balance sheet of $63 million, which included the cash generated from operations as well as proceeds from anti-dumping monies.

Business Outlook

Commenting on the company's business outlook, Darrow said: "The furniture industry continues to be impacted by the overall macroeconomic environment. As we guided at the end of our second quarter, we expect sales for the second half of fiscal year 2008 to be down 4% to 8% and earnings per share to be in the range of $0.06 to $0.14. The second-half 2008 estimate does not include the $6 million make-whole provision related to our credit refinancing, restructuring charges, income from anti-dumping monies, or any further effect from discontinued operations. This expectation compares with $0.30 per share from continuing operations in the second half of fiscal 2007, which included an $0.11 per share charge for restructuring, a $0.14 per share gain on property sales and $0.04 per share in income from anti-dumping monies."

Forward-looking Information

Any forward-looking statements contained in this news release are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: (a) changes in consumer confidence; (b) changes in demographics; (c) changes in housing sales; (d) the impact of terrorism or war; (e) continued energy price changes; (f) the impact of logistics on imports; (g) the impact of interest rate changes; (h) changes in currency exchange rates; (i) competitive factors; (j) operating factors, such as supply, labor or distribution disruptions including changes in operating conditions or costs; (k) effects of restructuring actions; (l) changes in the domestic or international regulatory environment; (m) ability to implement global sourcing organization strategies; (n) fair value changes to our intangible assets due to actual results differing from projected; (o) the impact of adopting new accounting principles; (p) the impact from natural events such as hurricanes, earthquakes and tornadoes; (q) the impact of retail store relocation costs, the success of new stores or the timing of converting stores to the New Generation format; (r) the ability to procure fabric rolls or cut and sewn fabric sets domestically or abroad; (s) those matters discussed under "Risk Factors" in our most recent Annual Report of Form 10-K and subsequent Quarterly Reports on Form 10-Q and factors relating to acquisitions and other factors identified from time to time in our reports filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements, either to reflect new developments or for any other reason.

Additional Information

This news release is just one part of La-Z-Boy's financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission, which is available at http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx. Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at:

    http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx.

Background Information

La-Z-Boy Incorporated is one of the world's leading residential furniture producers, marketing furniture for every room of the home. The La-Z-Boy Upholstery Group companies are Bauhaus, England, La-Z-Boy and La-Z-Boy, U.K. The La-Z-Boy Casegoods Group companies are American Drew, Hammary, Kincaid and Lea.

The corporation's proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 336 stand-alone La-Z-Boy Furniture Galleries(R) stores, 168 La-Z-Boy In-Store Galleries and 186 Comfort Studios, in addition to in-store gallery programs at the company's Kincaid, England and Lea operating units. According to industry trade publication In Furniture, the La-Z-Boy Furniture Galleries retail network is North America's largest single-brand furniture retailer. Additional information is available at http://www.la-z-boy.com/.



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF OPERATIONS

                                            Third Quarter Ended
                                                           Percent of Sales
    (Unaudited, amounts in
     thousands, except per                       % Over
     share data)             01/26/08  01/27/07  (Under) 01/26/08   01/27/07
    Sales                    $373,081  $404,845    -7.8%    100%       100%
    Cost of sales
      Cost of goods sold      265,078   291,322    -9.0%   71.1%      72.0%
    Restructuring                (632)        -       -    -0.2%         -
    Total cost of sales       264,446   291,322    -9.2%   70.9%      72.0%
    Gross profit              108,635   113,523    -4.3%   29.1%      28.0%
    Selling, general and
     administrative           104,672   101,213     3.4%   28.1%      25.0%
    Restructuring                 877     2,855   -69.3%    0.2%       0.7%
      Operating income          3,086     9,455   -67.4%    0.8%       2.3%
    Interest expense            2,148     2,750   -21.9%    0.6%       0.7%
    Income from Continued
     Dumping and Subsidy
     Offset Act, net            7,147     3,430   108.4%    1.9%       0.8%
    Other income, net           4,919     1,633   201.2%    1.3%       0.4%
      Income from continuing
       operations before income
       taxes                   13,004    11,768    10.5%    3.5%       2.9%
    Income tax expense          3,876     4,823   -19.6%   29.8%*     41.0%*
      Income from continuing
       operations               9,128     6,945    31.4%    2.4%       1.7%
      Income (loss) from
       discontinued operations
       (net of tax)               384   (14,766) 102.6%     0.1%      -3.6%
    Net income (loss)          $9,512   $(7,821) 221.6%     2.5%      -1.9%

    Basic average shares       51,417    51,367
    Basic income from
     continuing operations
     per share                  $0.18     $0.14
    Discontinued operations
     per share (net of tax)     $0.01    $(0.29)
    Basic net income (loss)
     per share                  $0.19    $(0.15)

    Diluted average shares     51,590    51,609

    Diluted income from
     continuing operations
     per share                  $0.18     $0.14
    Discontinued operations
     per share (net of tax)        $-    $(0.29)
    Diluted net income (loss)
     per share                  $0.18    $(0.15)
    Dividends paid per share    $0.12     $0.12

    *As a percent of pretax income, not sales.


                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF OPERATIONS
                                          Nine Months Ended
                                                           Percent of Sales
    (Unaudited, amounts
     in thousands, except                         % Over
     per share data)      01/26/08    01/27/07  (Under)  01/26/08  01/27/07
    Sales                $1,082,911  $1,213,382   -10.8%    100%       100%
    Cost of sales
      Cost of goods sold    790,879     893,681   -11.5%   73.0%      73.7%
      Restructuring           2,447        (400)  711.8%    0.2%         -
    Total cost of sales     793,326     893,281   -11.2%   73.3%      73.6%
      Gross profit          289,585     320,101    -9.5%   26.7%      26.4%
    Selling, general and
     administrative         297,278     295,783     0.5%   27.5%      24.4%
    Write-down of
     intangibles              5,809           -       -     0.5%         -
    Restructuring             2,446       5,120   -52.2%    0.2%       0.4%
    Operating income
     (loss)                 (15,948)     19,198  -183.1%   -1.5%       1.6%
    Interest expense          6,365       7,890   -19.3%    0.6%       0.7%
    Income from
     Continued Dumping
     and Subsidy Offset
     Act, net                 7,147       3,430   108.4%    0.7%       0.3%
    Other income, net         7,740       3,252   138.0%    0.7%       0.3%
      Income (loss) from
       continuing
       operations before
       income taxes          (7,426)     17,990  -141.3%   -0.7%       1.5%
    Income tax expense
     (benefit)                (4,359)     6,658  -165.5%   58.7%*     37.0%*
      Income (loss) from
       continuing
       operations             (3,067)    11,332  -127.1%   -0.3 %      0.9%
      Loss from
       discontinued
       operations
       (net of tax)           (6,050)   (14,904)   59.4%   -0.6%      -1.2%
      Net Loss               $(9,117)   $(3,572) -155.2%   -0.8%      -0.3%

    Basic average shares      51,402     51,509
    Basic income (loss)
     from continuing
     operations per share     $(0.06)     $0.22
    Discontinued
     operations per
     share (net of tax)       $(0.12)    $(0.29)
    Basic net loss per
     share                    $(0.18)    $(0.07)

    Diluted average shares    51,402     51,743

    Diluted income (loss)
     from continuing
     operations per share     $(0.06)     $0.22
    Discontinued operations
     per share (net of tax)   $(0.12)    $(0.29)
    Diluted net loss per
     share                    $(0.18)    $(0.07)
    Dividends paid per
     share                    $0.36       $0.36

    *As a percent of pretax income, not sales.



                            LA-Z-BOY INCORPORATED
                          CONSOLIDATED BALANCE SHEET

                                                Increase/(Decrease)
    (Unaudited, amounts in
     thousands)              01/26/08   01/27/07  Dollars  Percent    04/28/07
    Current assets
      Cash and equivalents    $63,175    $17,484  $45,691   261.3%    $51,721
      Receivables, net        214,088    217,103   (3,015)   -1.4%    230,399
      Inventories, net        183,935    214,151  (30,216)  -14.1%    197,790
      Deferred income
       taxes-current           16,696     31,369  (14,673)  -46.8%     17,283
      Assets of discontinued
       operations                 278     39,354  (39,076)  -99.3%     24,278
      Other current assets     23,309     24,847   (1,538)   -6.2%     19,327
        Total current assets  501,481    544,308  (42,827)   -7.9%    540,798
    Property, plant and
     equipment, net           179,282    192,382  (13,100)   -6.8%    183,218
    Deferred income
     taxes-long term           24,574          -   24,574       -      15,380
    Goodwill                   49,850     55,409   (5,559)  -10.0%     55,659
    Trade names                 9,006      9,472     (466)   -4.9%      9,472
    Other long-term assets     74,585     87,339  (12,754)  -14.6%     74,164
        Total assets         $838,778   $888,910 $(50,132)   -5.6%   $878,691

    Current liabilities
      Short-term borrowings        $-    $15,702 $(15,702)   -100%         $-
      Current portion of long-
       term debt                4,154      3,487      667    19.1%     38,076
      Accounts payable         61,683     58,405    3,278     5.6%     66,242
      Liabilities of
       discontinued operations    916      5,681   (4,765)  -83.9%      3,843
      Accrued expenses and
       other current
       liabilities            103,387    105,636   (2,249)   -2.1%    118,591
      Deferred income taxes       669          -      669       -           -
        Total current
         liabilities          170,809    188,911  (18,102)   -9.6%    226,752
    Long-term debt            146,415    148,773   (2,358)   -1.6%    113,172
    Income taxes payable -
     long term                  4,332      9,605   (5,273)  -54.9%          -
    Other long-term
     liabilities               61,609     54,961    6,648    12.1%     53,419
    Contingencies and
     commitments                    -          -        -       -           -
    Shareholders' equity
    Common shares, $1 par
     value                     51,417     51,372       45     0.1%     51,377
    Capital in excess of par
     value                    207,954    207,184      770     0.4%    208,283
    Retained earnings         196,935    222,601  (25,666)  -11.5%    223,896
    Accumulated other
     comprehensive income
     (loss)                      (693)     5,503   (6,196) -112.6%      1,792
        Total shareholders'
         equity               455,613    486,660  (31,047)   -6.4%    485,348
        Total liabilities
         and shareholders'
         equity              $838,778   $888,910 $(50,132)   -5.6%   $878,691



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS


    (Unaudited, amounts in        Third Quarter Ended     Nine Months Ended
     thousands)                    01/26/08   01/27/07    01/26/08   01/27/07
    Cash flows from operating
     activities
      Net income (loss)              $9,512    $(7,821)    $(9,117)   $(3,572)
      Adjustments to reconcile
       net income (loss) to cash
       used for operating
       activities
      Gain (loss) on sale of
       discontinued operations
       (net of tax)                     (96)         -       3,894     (1,280)
      Write-down of assets of
       businesses held for sale
       (net of tax)                       -     13,674       2,159     13,674
      Write-down of intangibles
       (net of tax)                       -          -       3,689          -
      Restructuring                     245      2,855       4,893      4,720
      Provision for doubtful
       accounts                       2,754         84       6,373      2,891
      Depreciation and amortization   6,193      6,233      18,506     20,122
      Stock-based compensation
       expense                        1,303        479       3,165      3,211
      Change in receivables              53     22,633       9,241     19,688
      Change in inventories           8,645      2,808      17,897    (14,309)
      Change in payables              9,161     (9,849)     (5,107)   (19,228)
      Change in other assets and
       liabilities                      147        106     (16,530)   (15,464)
      Change in deferred taxes        3,676     (2,270)     (2,470)    (9,036)
        Total adjustments            32,081     36,753      45,710      4,989
    Net cash provided by operating
     activities                      41,593     28,932      36,593      1,417

    Cash flows from investing
     activities
      Proceeds from disposals of
       assets                           456        314       7,738     25,276
      Proceeds from sale of
       discontinued operations          150          -       4,169     33,166
      Capital expenditures           (5,239)    (5,984)    (20,838)   (20,994)
      Purchases of investments      (15,807)    (5,069)    (29,077)   (13,461)
      Proceeds from sales of
       investments                   15,649      3,817      30,242     11,834
      Change in other long-term
       assets                         1,701        539       2,086        343
        Net cash provided by (used
         for) investing activities   (3,090)    (6,383)     (5,680)    36,164

    Cash flows from financing
     activities
      Proceeds from debt                574     12,577       1,391     91,252
      Payments on debt                 (974)   (32,540)     (2,212)  (111,220)
      Stock issued for stock and
       employee benefit plans           (13)       567        (129)     1,333
      Repurchases of common stock         -          -           -     (6,947)
      Dividends paid                 (6,229)    (6,212)    (18,670)   (18,674)
        Net cash used for financing
         activities                  (6,642)   (25,608)    (19,620)   (44,256)

    Effect of exchange rate changes
     on cash and equivalents         (1,378)        14         161         70
    Change in cash and equivalents   30,483     (3,045)     11,454     (6,605)
    Cash and equivalents at
     beginning of period             32,692     20,529      51,721     24,089

    Cash and equivalents at end of
     period                         $63,175    $17,484     $63,175    $17,484

    Cash paid (net of refunds)
     during period - income taxes   $(4,336)      $558       $(443)   $17,655
    Cash paid during period -
     interest                        $2,652     $2,911      $6,057     $7,769



                            LA-Z-BOY INCORPORATED
                             Segment Information

                      (Unaudited, amounts in thousands)

                               Third Quarter Ended       Nine Months Ended
                                01/26/08    01/27/07     01/26/08    01/27/07
    (Unaudited, amounts in
     thousands)               (13 weeks)  (13 weeks)   (39 weeks)  (39 weeks)
    Sales
    Upholstery Group           $282,453    $293,709     $806,959     $893,704
    Casegoods Group              52,660      63,127      165,126      198,317
    Retail Group                 49,884      61,149      141,278      165,838
    VIEs/Eliminations           (11,916)    (13,140)     (30,452)     (44,477)
    Consolidated               $373,081    $404,845   $1,082,911   $1,213,382

    Operating income (loss)
    Upholstery Group            $19,467     $22,651      $47,370      $60,438
    Casegoods Group               2,222       5,721        8,399       15,163
    Retail Group                 (8,507)     (6,738)     (27,700)     (23,222)
    Corporate and Other*         (9,851)     (9,324)     (33,315)     (28,461)
    Intangible write-down             -           -       (5,809)           -
    Restructuring                  (245)     (2,855)      (4,893)      (4,720)
                                 $3,086      $9,455     $(15,948)     $19,198

    *Variable Interest Entities ("VIEs") are included in corporate and other.

SOURCE La-Z-Boy Incorporated


http://www.la-z-boy.com