Financial News Release

08/15/06

La-Z-Boy Reports First-Quarter Operating Results

MONROE, Mich., Aug. 15 /PRNewswire-FirstCall/ -- La-Z-Boy Incorporated (NYSE: LZB; PCX) today reported its operating results for the first fiscal quarter ended July 29, 2006. Net sales for the quarter were $419 million, down 2.3%, compared with the prior-year period. Net income for the quarter was $2.3 million, or $0.04 per share, versus $3.2 million, or $0.06 per share, in last year's first quarter. Results for the fiscal 2007 first quarter included $0.02 from discontinued operations, primarily resulting from a gain on the sale of a division, and last year's results included $0.01 for discontinued operations. Additionally, results for the fiscal 2007 first quarter included a tax benefit from a change in Canadian tax law which reduced the effective income tax rate.

Kurt L. Darrow, President and CEO, said, "We are encouraged by our ability to generate improved operating margins at the wholesale level on relatively flat volume during what is our historically slowest quarter due to seasonality factors. While the environment continues to be challenging, we remain focused on our strategic objective of differentiating our brand through quality, style and service while offering customers choice, customization and quick delivery. Additionally, growing and improving the performance of our proprietary store system is paramount to our longer term positioning in the marketplace."

Upholstery Segment

For the fiscal 2007 first quarter, upholstery sales were flat compared with the prior-year period while the operating margin improved year over year from 4.9% to 5.8%. The La-Z-Boy branded business and England continued to outperform the smaller upholstery companies. Darrow stated, "Our operating margin results demonstrate the work we have done to the underlying cost structure of the business. During the quarter, we worked through the excess backlog we experienced as a result of last Fall's foam supply shortage and, today, are fulfilling orders on a more timely basis and are entering the Fall selling season in an excellent service position."

Going forward, we will continue to improve the efficiencies of our operations as our facilities convert to the cellular manufacturing process, increase the integration of our global sourcing, broaden our channels of distribution and strengthen our proprietary La-Z-Boy Furniture Galleries(R) store system."

For the quarter, the La-Z-Boy Furniture Galleries(R) store system, which includes both company-owned and independent-licensed stores, opened one new store, relocated and/or remodeled six and closed four, bringing the total store count to 334, of which 159 are in the New Generation format. Darrow noted, "We are on track to open approximately 50 New Generation stores in fiscal 2007 and will add five new stores to the system in the second quarter, relocate or convert nine and close four."

System-wide, for the second calendar quarter, including company-owned and independent-licensed stores, same-store written sales, which the company tracks as an indicator of retail activity, were down 5.5% and total sales, which includes new stores, decreased 2.7%.

Casegoods Segment

In the first quarter, casegoods sales were $78.3 million, down 15.6% from last year's first quarter, reflecting the difficult retail environment. The segment's operating margin, at 3.8%, was relatively flat compared with last year's margin of 3.9% on significantly lower volume.

Darrow stated, "During the quarter, we sold our American of Martinsville operation which manufactured furniture for the hospitality, healthcare and government markets for $33.2 million, resulting in a gain of $1.3 million, net of tax. Although the hospitality industry had started to rebound, the business didn't fit with our long-term strategy as a residential furniture manufacturer and, given the sector's business cycle, it was an ideal time to sell the unit. The cash generated from the sale was utilized primarily to reduce our debt level."

He continued, "During the last several years, we have significantly changed our business model, shifting our cost structure to a much greater variable component, and even with the decrease in volume compared with last year, we held margins. We continue to improve our overall operating structure and are taking initiatives to improve top-line growth. An example is our recently announced amalgamation of Clayton Marcus and Pennsylvania House, which will leverage the best of marketing, merchandising and manufacturing within each and will improve our product offering to our dealers and consumers."

Retail Segment

For the quarter, retail sales were $52.2 million compared with $52.7 million in last year's first quarter. On an operating basis, the segment incurred a loss, primarily the result of the sluggish retail environment, inefficiencies and the acquired fixed-cost structure relative to the segment's current volume.

Darrow commented, "We made some incremental improvement over the fiscal 2006 fourth quarter in our retail segment's performance. With much work to do, our management team continues to take the necessary steps to improve the segment's operating results as it is integral to our company's future. Key to our strategy is building out the markets that were acquired and we plan to open, remodel and/or relocate 17 stores in fiscal 2007, bringing the total number of company-owned stores in the New Generation format to 48, representing approximately 70% of the 70 we will own at year end. During the quarter, we acquired six stores in Southeastern Florida, an under-penetrated market with tremendous growth potential, and, in a short period of time, will increase our store count from six to eight. In the second quarter, we will exit the Rochester, New York market, where we will close two stores and a warehouse, and are planning to consolidate four other warehouses into our remaining facilities, enabling us to enter the third quarter with an improved cost structure."

Of the 334 stores in the Furniture Galleries(R) system, La-Z-Boy Incorporated owns 68, including 31 in the New Generation format. For the second quarter, the company plans to add five New Generation stores to its retail segment: two brand new stores and three relocations/conversions.

Operating Cash Flow and Balance Sheet

Darrow noted, "With the proceeds from the American of Martinsville sale and the sale of four retail properties, we reduced our debt this quarter by $23.1 million from last quarter, bringing our debt-to-capitalization ratio down to 24.2%. We also used a portion of the cash generated to repurchase approximately 290,000 shares at an average price of $12.77, leaving us with approximately 5.6 million shares remaining in our program."

Business Outlook

Commenting on the company's business outlook, Darrow noted: "While we are pleased with our progress in our upholstery and casegoods divisions from a margin perspective, we continue to be concerned about top-line growth given the challenging retail climate. Additionally, we continue to make changes in our company-owned retail segment to bring it to acceptable performance levels. We expect sales for the fiscal 2007 second quarter to be up in the mid single digits compared with last year's second quarter sales of $433.4 million and we expect earnings per share to be in the range of $0.11 to $0.15, including up to a $0.02 charge for stock option expense, compared with last year's second- quarter loss of $0.12, which included an after-tax restructuring charge of $0.10 and $0.01 in income from discontinued operations. It is important to note that last year's second quarter was unusual given the shortage of polyurethane foam."

Forward-looking Information

Any forward-looking statements contained in this news release are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: (a) changes in consumer confidence; (b) changes in demographics; (c) changes in housing sales; (d) the impact of terrorism or war; (e) continued energy price changes; (f) the impact of logistics on imports; (g) the impact of interest rate changes; (h) the potential disruptions from Chinese imports; (i) inventory supply price fluctuations; (j) the impact of imports as it relates to continued domestic production; (k) changes in currency exchange rates; (l) competitive factors; (m) operating factors, such as supply, labor, or distribution disruptions including changes in operating conditions or costs; (n) effects of restructuring actions; (o) changes in the domestic or international regulatory environment; (p) not fully realizing cost reductions through restructurings; (q) ability to implement global sourcing organization strategies; (r) the impact of new manufacturing technologies; (s) the future financial performance and condition of independently operated dealers that we are required to consolidate into our financial statements or changes requiring us to consolidate additional independently operated dealers; (t) fair value changes to our intangible assets due to actual results differing from projected; (u) the impact of adopting new accounting principles; (v) the impact from natural events such as hurricanes, earthquakes and tornadoes; (w) the ability to turn around under- performing retail stores; (x) the impact of retail store relocation costs, the success of new stores or the timing of converting stores to the New Generation format; (y) the ability to procure fabric rolls or cut-and-sewn sets domestically or abroad; and (z) factors relating to acquisitions and other factors identified from time to time in our reports filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements, either to reflect new developments, or for any other reason.

Additional Information

This news release is just one part of La-Z-Boy's financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission, which is available at http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx . Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at: http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx .

Background Information

La-Z-Boy Incorporated is one of the world's leading residential furniture producers, marketing furniture for every room of the home. The La-Z-Boy Upholstery Group companies are Bauhaus, Centurion, England, La-Z-Boy, and Sam Moore. The La-Z-Boy Casegoods Group companies are American Drew, Hammary, Kincaid, Lea, Clayton Marcus, and Pennsylvania House.

The corporation's vast proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 334 stand-alone La-Z-Boy Furniture Galleries(R) stores and 315 La-Z-Boy In-Store Galleries, in addition to in-store gallery programs at the company's Kincaid, Pennsylvania House, Clayton Marcus, England and Lea operating units. According to industry trade publication In Furniture, the La-Z-Boy Furniture Galleries retail network is North America's largest single-brand furniture retailer. Additional information is available at http://www.la-z-boy.com/ .



                            LA-Z-BOY INCORPORATED
                       CONSOLIDATED STATEMENT OF INCOME
           (Unaudited, amounts in thousands, except per share data)

                                            First Quarter Ended

                                                   % Over   Percent of Sales
                             7/29/06     7/30/05   (Under)  7/29/06   7/30/05

    Sales                   $418,865    $428,875    -2.3%    100.0%    100.0%
    Cost of sales            316,910     326,350    -2.9%     75.7%     76.1%

      Gross profit           101,955     102,525    -0.6%     24.3%     23.9%
    Selling, general and
     administrative           99,125      95,816     3.5%     23.7%     22.3%

      Operating income         2,830       6,709   -57.8%      0.7%      1.6%
    Interest expense           2,526       2,741    -7.8%      0.6%      0.6%
    Other income, net            618           9     N/M       0.1%      0.0%

      Income from continuing
       operations before
       income taxes              922       3,977   -76.8%      0.2%      0.9%
      Income tax expense
       (benefit)                (120)      1,500  -108.0%    -13.0%*    37.7%*

      Income from continuing
       operations              1,042       2,477   -57.9%      0.2%      0.6%
      Income from discontinued
       operations (net of tax) 1,253         731    71.4%      0.3%      0.2%

      Net income              $2,295      $3,208   -28.5%      0.5%      0.7%


    Basic average shares      51,787      52,129

    Basic income from
     continuing operations
     per share                 $0.02       $0.05
      Discontinued operations
       (net of tax)            $0.02       $0.01

    Basic net income per share $0.04       $0.06

    Diluted average shares    51,971      52,195

    Diluted income from
     continuing operations
     per share                 $0.02       $0.05
      Discontinued operations
       (net of tax)            $0.02       $0.01

    Diluted net income
     per share                 $0.04       $0.06

    Dividends paid per share   $0.12       $0.11

    * As a percent of pretax income, not sales.
    N/M = not meaningful



                            LA-Z-BOY INCORPORATED
                          CONSOLIDATED BALANCE SHEET
                      (Unaudited, amounts in thousands)

                                            Increase/(Decrease)
                                 7/29/06   7/30/05  Dollars  Percent  4/29/06

    Current assets
      Cash and equivalents       $28,393   $19,011   $9,382    49.4%  $24,089
      Receivables, net           230,385   248,677  (18,292)   -7.4%  270,578
      Inventories, net           238,758   264,739  (25,981)   -9.8%  238,826
      Deferred income taxes       29,865    26,048    3,817    14.7%   27,276
      Other current assets        26,988    21,195    5,793    27.3%   23,790

        Total current assets     554,389   579,670  (25,281)   -4.4%  584,559
    Property, plant and
     equipment, net              208,343   213,287   (4,944)   -2.3%  209,986
    Goodwill                      62,236    79,770  (17,534)  -22.0%   56,926
    Trade names                   18,794    21,484   (2,690)  -12.5%   18,794
    Other long-term assets        79,898    86,284   (6,386)   -7.4%  100,909

        Total assets            $923,660  $980,495 $(56,835)   -5.8% $971,174

    Current liabilities
      Short-term borrowings          $--   $22,000 $(22,000) -100.0%   $8,000
      Current portion of
       long-term debt              2,974     2,801      173     6.2%    2,844
      Accounts payable            74,368    69,342    5,026     7.2%   85,561
      Accrued expenses and other
       current liabilities       116,686   112,587    4,099     3.6%  128,112

        Total current
         liabilities             194,028   206,730  (12,702)   -6.1%  224,517
    Long-term debt               158,110   194,687  (36,577)  -18.8%  173,368
    Deferred income taxes         13,481     5,420    8,061   148.7%   14,548
    Other long-term liabilities   53,590    54,965   (1,375)   -2.5%   48,396

    Contingencies and commitments     --        --       --      --        --
      Shareholders' equity
        Common shares,
         $1 par value             51,578    51,806     (228)   -0.4%   51,782
        Capital in excess of
         par value               210,919   213,578   (2,659)   -1.2%  210,826
        Retained earnings        240,545   265,274  (24,729)   -9.3%  246,387
        Unearned compensation     (2,791)   (1,367)  (1,424) -104.2%   (3,083)
        Accumulated other
         comprehensive income
         (loss)                    4,200   (10,598)  14,798   139.6%    4,433

        Total shareholders'
         equity                  504,451   518,693  (14,242)   -2.7%  510,345

        Total liabilities and
         shareholders' equity   $923,660  $980,495 $(56,835)   -5.8% $971,174



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                      (Unaudited, amounts in thousands)
                                                           First Quarter Ended
                                                           7/29/06    7/30/05
    Cash flows from operating activities
      Net income                                            $2,295     $3,208
      Adjustments to reconcile net income to
       cash provided by (used for) operating activities
        Gain on sale of discontinued operations
         (net of tax)                                       (1,280)        --
        Change in allowance for doubtful accounts              275        849
        Depreciation and amortization                        7,372      6,998
        Change in receivables                               22,172     33,993
        Change in inventories                              (17,990)      (781)
        Change in payables                                  (7,319)   (13,959)
        Change in other assets and liabilities              (6,368)    (7,301)
        Change in deferred taxes                            (3,656)    (3,238)

          Total adjustments                                 (6,794)    16,561

          Net cash provided by (used for)
           operating activities                             (4,499)    19,769

    Cash flows from investing activities
      Proceeds from disposals of assets                     21,329          2
      Proceeds from sale of discontinued operations         29,982         --
      Capital expenditures                                  (9,243)    (6,713)
      Purchases of investments                              (5,632)   (11,938)
      Proceeds from sales of investments                     5,697      2,143
      Change in other long-term assets                         505     (2,065)

          Net cash provided by (used for)
           investing activities                             42,638    (18,571)

    Cash flows from financing activities
      Proceeds from debt                                    22,399     46,079
      Payments on debt                                     (47,414)   (53,905)
      Stock issued for stock and employee benefit plans      1,108      1,000
      Repurchases of common stock                           (3,686)    (7,247)
      Dividends paid                                        (6,249)    (5,758)

          Net cash used for financing activities           (33,842)   (19,831)

    Effect of exchange rate changes on cash and
     equivalents                                                 7        (61)

    Change in cash and equivalents                           4,304    (18,694)
    Cash and equivalents at beginning of period             24,089     37,705

    Cash and equivalents at end of period                  $28,393    $19,011

    Cash paid (net of refunds) during period
     -- income taxes                                          $208    $(5,633)

    Cash paid during period -- interest                     $2,912     $3,222



                            LA-Z-BOY INCORPORATED
                             SEGMENT INFORMATION
  Our reportable operating segments are the Upholstery Group, the Casegoods
                         Group, and the Retail Group.

                                                      First Quarter Ended

                                                   7/29/06          7/30/05
                                                 (13 Weeks)       (13 Weeks)
    (Unaudited amounts
     in thousands)
    Sales
      Upholstery Group                            $303,083         $304,071
      Casegoods Group                               78,282           92,796
      Retail Group                                  52,204           52,655
      VIEs/Eliminations                            (14,704)         (20,647)

        Consolidated                              $418,865         $428,875

    Operating income (loss)
      Upholstery Group                             $17,646          $14,769
      Casegoods Group                                2,939            3,637
      Retail Group                                  (7,715)          (5,408)
      Corporate and Other*                         (10,040)          (6,289)
      Write-down of intangibles                         --               --
      Restructuring                                     --               --

        Consolidated                                $2,830           $6,709


                                            Quarters Ended in Fiscal 2006

                                         10/29/05      1/28/06     4/29/06
                                        (13 Weeks)   (13 Weeks)  (13 Weeks)
    (Unaudited amounts
     in thousands)
    Sales
      Upholstery Group                   $310,013     $341,804    $351,594
      Casegoods Group                      93,057       94,348      94,717
      Retail Group                         49,245       57,432      54,106
      VIEs/Eliminations                   (18,948)     (16,550)    (20,788)

        Consolidated                     $433,367     $477,034    $479,629

    Operating income (loss)
      Upholstery Group                    $12,115      $24,958     $31,960
      Casegoods Group                       1,703        5,923       3,917
      Retail Group                         (6,074)      (5,987)     (8,537)
      Corporate and Other*                 (7,904)      (6,827)     (8,028)
      Write-down of intangibles                --           --     (22,695)
      Restructuring                        (7,817)        (594)      1,768

        Consolidated                      $(7,977)     $17,473     $(1,615)

    * Variable Interest Entities ("VIEs") are included in corporate and other.

SOURCE  La-Z-Boy Incorporated
    -0-                             08/15/2006
    /CONTACT:  Mark Stegeman of La-Z-Boy Incorporated, +1-734-241-4418,
mark.stegeman@la-z-boy.com /
    /Web site:  http://www.la-z-boy.com /
    (LZB)

CO:  La-Z-Boy Incorporated
ST:  Michigan
IN:  HOU REA
SU:  ERN ERP

HR-TH
-- DETU031 --
1086 08/15/2006 16:05 EDT http://www.prnewswire.com