Financial News Release

11/15/05

La-Z-Boy Reports Second-Quarter Operating Results

MONROE, Mich., Nov. 15 /PRNewswire-FirstCall/ -- La-Z-Boy Incorporated (NYSE: LZB; PCX) today reported its operating results for the second fiscal quarter ended October 29, 2005. Net sales for the quarter were $454.6 million, down $66.2 million, or 13%, compared with the prior-year period. The company posted a per share loss of $0.12, which includes an after-tax restructuring charge of $0.10 per share related to the closure of its Waterloo, Ontario, Canada upholstery facility. In last year's second quarter, the company earned $0.15 per share from continuing operations, which included after-tax restructuring charges of $0.01 per share.

For the six months ended October 29, 2005, net sales were $906.1 million, a decrease of $69.8 million, or 7%, compared with sales of $975.9 million in the prior-year period. The company posted a per share loss of $0.06 for the six-month period, including restructuring charges, compared with earnings of $0.08 per share from continuing operations in last year's first half, which included restructuring charges of $0.13 per share on an after-tax basis. Both the quarter and six months include the results of VIEs (Variable Interest Entities).

The operating margin for the second quarter was (1.6%) compared with 2.9% in the prior-year period. This year's fiscal second quarter included restructuring charges amounting to 1.7% of net sales versus 0.1% last year. The operating margin for the first half of fiscal 2006 was 0.1% compared with 1.2% for the prior-year period.

La-Z-Boy Incorporated President and CEO Kurt Darrow said, "Our results for the second quarter were impacted by a number of factors, most notably the supply chain issues resulting from Hurricanes Katrina and Rita, the restructuring charge and a softer-than-expected retail environment. On the supply side, our Newton, Mississippi facilities were impacted by both storms. First, when Katrina hit Mississippi, because of power outages, our facilities were not operational for a few days, and then our Newton plywood facility sustained serious damage from a tornado spawned from Rita. The hurricanes also caused an unprecedented industry-wide shortage of polyurethane foam and, from an operating perspective, the shortage during the entire month of October impacted our results significantly as it hampered our production and our ability to operate efficiently while greatly increasing a key raw material cost. In order to remain cost neutral on foam, we passed through price increases in the form of a surcharge and, as of this week, we are able to obtain 100% of our foam requirements.

"As we continue to examine and rationalize our business, we announced the planned December 16, 2005 closure of our Waterloo, Ontario upholstery facility and incurred associated restructuring charges. The plant, which employed 413 people, represents approximately five percent of the La-Z-Boy branded business total upholstery manufacturing capacity, and produces recliners and reclining sofas. Production will shift to U.S.-based facilities in Neosho, Missouri and Dayton, Tennessee, and those facilities, along with plants in California and Utah, will service the entire product needs of the company's Canadian dealers. This action will enable La-Z-Boy to be more productive in less square footage and will improve our overall capacity utilization. We will take the remainder

of the restructuring charge, equating to approximately $500,000 pre-tax, over the next several quarters."

Darrow continued, "With respect to the retail environment, we believe the unusual softness this quarter relates to declining consumer confidence resulting from the continuation of interest rate increases, escalating oil prices, and the hurricanes. From an operating standpoint, given the significant decrease in volume this quarter, our operating results were essentially at a break even level, which is the direct result of the significant changes we have made to our cost structure over the past two years. Additionally, we reduced selling, general and administrative expense by 0.6% of net sales in the quarter reflecting lower incentive plan accruals."

Upholstery Segment

For the fiscal second quarter, sales in the company's upholstery group decreased $60.4 million, or 15.9%, compared with the prior-year period, and the operating margin decreased to 3.9% from 7.2% in the prior-year quarter. The company attributes approximately 40% of the sales decline to the foam issue. Darrow commented, "With foam supply back at 100% of our needs, we will increase our production to work off the additional backlog built up during the month of October and into the beginning of November. Given normal conditions in the second half of our fiscal year, we would expect to see a significant increase in operating margins, compared to the first half, as we have worked diligently to improve our operating efficiencies. We are continuing to re- engineer various products, import more leather and fabric cut and sewn kits and are constantly evaluating our capacity utilization as we did with the closure of our Waterloo facility. We are confident that our leaner manufacturing structure and improved value proposition to our customers, combined with the power of the La-Z-Boy(R) brand, positions us to achieve our operating margin objective."

La-Z-Boy continues to develop and grow its Furniture Galleries(R) store system, which includes both company-owned and independent licensed stores. In the second quarter, the system opened one additional store, remodeled and/or relocated ten stores and closed eight, bringing the total store count to 329, of which 61 are company owned, and 127 are in the new format. Darrow explained, "Our plan is to open 25 New Generation stores in the third quarter -- 15 brand new with 10 relocations or remodels. Our New Generation stores have proven to enjoy greater total sales volumes and higher average sales per square foot due to an increase in floor traffic. We are on track to open 45 to 50 new format stores this year, with approximately 20 of those being new stores and the remainder being relocations or remodels."

System-wide, for the third calendar quarter, including company-owned and independent licensee stores, same-store written sales, which the company tracks as an indicator of retail activity, were down 3.0%, and total sales, which includes new stores, increased 0.1%.

During the quarter, the company sold its Englander sleep products name and trademarks, a business it purchased in 2002 which resulted in a gain that reduced selling, general and administrative expense by 0.4% of consolidated net sales. Darrow noted, "Englander is a good brand, but was a very small part of our business and we were pleased to sell it to a group of licensees whose sole focus is on bedding. We were satisfied over the past three years with the growth we achieved, but bedding is not a core strategic focus."

Casegoods Segment

In the second quarter, casegoods sales were down 9.0% compared with the prior-year period while the operating margin improved to 2.0% versus 0.1% last year. Darrow said, "We have transitioned our casegoods model successfully to be primarily an importer and distributor and are beginning to see improved results in most of our companies. We are still in the process of turning around Pennsylvania House, which will take until the end of the calendar year to completely transition its business model. We are pleased that our American of Martinsville operation is improving its performance as the hospitality sector enjoys a rebound after several down years. As with our upholstery operation, both our value proposition and cost structure are more competitive today and, with additional volume, we are well positioned to achieve our operating margin objective for this segment of 4% to 6%."

Retail Segment

For the quarter, retail sales were $49.2 million, up $8.3 million, or 20.2%, versus last year's second quarter. The increase was primarily due to the 21 stores acquired in the fourth quarter of last year, which included two unprofitable VIEs. On an operating basis, the segment incurred a loss, primarily due to weak retail sales and continued transition costs associated with the acquired stores.

Darrow noted, "Proprietary retailing is a very important part of our ongoing three-part strategy and will continue to become more meaningful to our overall business as we build out our store program in the larger urban markets and capitalize on greater share of voice, market penetration and efficiencies of distribution, administration and advertising. Overall, the 329 total store system is healthy and growing, but because it was necessary for us to acquire a number of underperforming stores in larger metropolitan markets, our company-owned store portfolio as a whole is not producing acceptable results. However, we have a core group of markets that are profitable and will continue to address the issues at the stores that need to be turned around. We will also focus on aggressively opening new stores and refurbishing or moving others. Experience suggests that once a market achieves critical mass, our stores will generate the kind of returns that are in keeping with our objectives. Most importantly, the strong La-Z-Boy(R) brand and network of stores differentiates us, and we are confident our retail business is a strategy that will take us into the future."

Balance Sheet

For the quarter, cash flow used for operations was $1.0 million. Total debt for the quarter was $227 million. The debt-to-capitalization ratio was 31.1% at quarter end, up slightly from last quarter. Darrow noted, "While our target for debt to total capital is in the mid twenties, we were opportunistic during the quarter given our share price and repurchased 260,000 shares. We have 5.9 million shares remaining in our program. Going forward, we will use a blended strategy to pay down debt and buy back stock, as appropriate."

Business Outlook

Commenting on the third quarter, Darrow said, "Although we continue to make steady progress with our cost structure and are confident we have a solid and relevant business model in place in each of our three segments, we remain concerned about the macro economic environment as well as consumer confidence and expect sales to be flat against last year's third quarter of $507 million. Reported earnings for the fiscal 2006 third quarter are forecasted to be in the range of $0.13 - $0.17 per share, which includes up to $0.01 in restructuring charges."

Forward-looking Information

Any forward-looking statements contained in this news release are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: changes in consumer confidence, changes in demographics, changes in housing sales, the impact of terrorism or war, energy price changes, the impact of logistics on imports, the impact of interest rate changes, the effects of the ruling on tariffs by the U.S. Department of Commerce and potential disruptions from Chinese imports, the availability and cost of capital, the impact of imports as it relates to continued domestic production, raw material price changes, changes in currency rates, competitive factors, operating factors, such as supply, labor, or distribution disruptions including changes in operating conditions or costs, effects of restructuring actions, changes in the domestic or international regulatory environment, not fully realizing cost reductions through restructurings, ability to implement global sourcing organization strategies, the future financial performance and condition of independently owned dealers that we are required to consolidate into our financial statements or changes requiring us to consolidate additional independently owned dealers, the impact of new manufacturing technologies, the impact of adopting new accounting principles, fair value changes to our intangible assets due to actual results differing from projected, the impact of severe weather, factors relating to acquisitions, the ability to turn around under-performing stores, the impact of store relocation costs or the success of new stores; and other factors identified from time to time in the company's reports filed with the Securities and Exchange Commission.

Additional Information

This news release is just one part of La-Z-Boy's financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission, which is available at http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx . Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at: http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx .

Background Information

With annual sales of over $2 billion, La-Z-Boy Incorporated is one of the world's leading residential furniture producers, marketing furniture for every room of the home, as well as for the hospitality, health care and assisted- living industries. The La-Z-Boy Upholstery Group companies are Bauhaus, Centurion, Clayton Marcus, England, La-Z-Boy, and Sam Moore. The La-Z-Boy Casegoods Group companies are American Drew, American of Martinsville, Hammary, Kincaid, Lea and Pennsylvania House.

The corporation's vast proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 329 stand-alone La-Z-Boy Furniture Galleries(R) stores and 338 La-Z-Boy In- Store Galleries, in addition to in-store gallery programs at the company's Kincaid, Pennsylvania House, Clayton Marcus, England and Lea operating units. According to industry trade publication In Furniture, the La-Z-Boy Furniture Galleries retail network is North America's largest single-brand furniture retailer. Additional information is available at http://www.la-z-boy.com/ .



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF OPERATIONS

           (Unaudited, amounts in thousands, except per share data)

                                     Second Quarter Ended

                                               % Over      Percent of Sales
                         10/29/05   10/23/04   (Under)   10/29/05   10/23/04

    Sales                $454,605   $520,760    -12.7%      100.0%     100.0%


    Cost of sales
       Cost of goods
        sold              354,409    400,834    -11.6%       78.0%      77.0%
       Restructuring        7,817        749    943.7%        1.7%       0.1%

    Total cost of sales   362,226    401,583     -9.8%       79.7%      77.1%

       Gross profit        92,379    119,177    -22.5%       20.3%      22.9%
    Selling, general
     and administrative    99,597    103,874     -4.1%       21.9%      19.9%

       Operating income
        (loss)             (7,218)    15,303   -147.2%       -1.6%       2.9%
    Interest expense        3,090      2,607     18.5%        0.7%       0.5%
    Other income
     (expense), net           295       (354)   183.3%        0.1%      -0.1%

       Income (loss)
        from continuing
        operations before
        income taxes      (10,013)    12,342   -181.1%       -2.2%       2.4%
    Income tax expense
     (benefit)             (3,566)     4,690   -176.0%       35.6%*     38.0%*

       Income (loss)
        from continuing
        operations         (6,447)     7,652   -184.3%       -1.4%       1.5%
    Income from
     discontinued
     operations (net of
     tax)                      --        506   -100.0%         --        0.1%
    Extraordinary gains
     (net of tax)              --        702   -100.0%         --        0.1%

       Net income (loss)  $(6,447)    $8,860   -172.8%       -1.4%       1.7%

    Basic average shares   51,655     52,040


    Basic income (loss)
     from continuing
     operations per
     share                 $(0.12)     $0.15
    Basic net income
     (loss) per share      $(0.12)     $0.17

    Diluted average
     shares                51,655     52,101

    Diluted income
     (loss) from
     continuing
     operations per
     share                 $(0.12)     $0.15
    Diluted net income
     (loss) per share      $(0.12)     $0.17


    Dividends paid per
     share                  $0.11      $0.11

    *As a percent of pretax income, not sales.



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF OPERATIONS

           (Unaudited, amounts in thousands, except per share data)

                                        Six Months Ended

                                               % Over      Percent of Sales
                         10/29/05   10/23/04   (Under)   10/29/05   10/23/04

    Sales                $906,092   $975,867     -7.2%      100.0%     100.0%


    Cost of sales
       Cost of goods
        sold              699,427    752,550     -7.1%       77.2%      77.1%
       Restructuring        7,817     11,149    -29.9%        0.9%       1.1%

    Total cost of sales   707,244    763,699     -7.4%       78.1%      78.3%

       Gross profit       198,848    212,168     -6.3%       21.9%      21.7%
    Selling, general
     and administrative   198,165    200,919     -1.4%       21.9%      20.6%

       Operating income       683     11,249    -93.9%        0.1%       1.2%
    Interest expense        5,831      4,816     21.1%        0.6%       0.5%
    Other income, net         310         19      N/M          --         --

       Income (loss)
        from continuing
        operations before
        income taxes       (4,838)     6,452   -175.0%       -0.5%       0.7%
    Income tax expense
     (benefit)             (1,599)     2,452   -165.2%       33.1%*     38.0%*

    Income (loss) from
     continuing
     operations            (3,239)     4,000   -181.0%       -0.4%       0.4%
       Income from
        discontinued
        operations (net
        of tax)                --        635   -100.0%         --        0.1%
    Extraordinary gains
     (net of tax)              --        702   -100.0%         --        0.1%

       Net income (loss)  $(3,239)    $5,337   -160.7%       -0.4%       0.5%

    Basic average shares   51,892     52,003


    Basic income (loss)
     from continuing
     operations per
     share                 $(0.06)     $0.08
    Basic net income
     (loss) per share      $(0.06)     $0.10

    Diluted average
     shares                51,892     52,062


    Diluted income
     (loss) from
     continuing
     operations per
     share                 $(0.06)     $0.08
    Diluted net income
     (loss) per share      $(0.06)     $0.10


    Dividends paid per
     share                  $0.22      $0.22

    *As a percent of pretax income, not sales.



                            LA-Z-BOY INCORPORATED
                          CONSOLIDATED BALANCE SHEET

                      (Unaudited, amounts in thousands)

                                               Increase/(Decrease)

                         10/29/05   10/23/04   Dollars    Percent    4/30/05

    Current assets
        Cash and
         equivalents      $15,037    $28,677  $(13,640)    -47.6%    $37,705
        Receivables, net  258,518    306,386   (47,868)    -15.6%    283,915
        Inventories, net  267,320    282,470   (15,150)     -5.4%    260,556
        Deferred income
         taxes             27,247     38,108   (10,861)    -28.5%     22,779
        Other current
         assets            30,676     21,088     9,588      45.5%     33,410

            Total current
             assets       598,798    676,729   (77,931)    -11.5%    638,365
    Property, plant and
     equipment, net       214,552    207,447     7,105       3.4%    210,565
    Goodwill               79,770     68,544    11,226      16.4%     79,362
    Trade names            18,794     27,889    (9,095)    -32.6%     21,484
    Other long-term
     assets                84,214     81,348     2,866       3.5%     76,581

                Total
                 assets  $996,128 $1,061,957  $(65,829)     -6.2% $1,026,357

    Current liabilities
        Short-term
         borrowings       $30,835    $33,686   $(2,851)     -8.5%     $9,700
        Current portion
         of long-term
         debt               1,965      3,018    (1,053)    -34.9%      3,060
        Accounts payable   73,397     86,716   (13,319)    -15.4%     82,792
        Accrued expenses
         and other current
         liabilities      130,154    126,992     3,162       2.5%    133,172

            Total current
             liabilities  236,351    250,412   (14,061)     -5.6%    228,724
    Long-term debt        194,533    231,652   (37,119)    -16.0%    213,549
    Deferred income taxes   4,599     20,143   (15,544)    -77.2%      5,389
    Other long-term
     liabilities           56,361     41,462    14,899      35.9%     51,409

    Contingencies and
     commitments
    Shareholders' equity
        Common shares,
         $1 par value      51,637     52,088      (451)     -0.9%     52,225
        Capital in excess
         of par value     211,838    214,962    (3,124)     -1.5%    214,087
        Retained earnings 254,855    250,434     4,421       1.8%    273,143
        Unearned
         compensation      (3,534)    (1,938)   (1,596)    -82.4%     (1,536)
        Accumulated other
         comprehensive
         income (loss)    (10,512)     2,742   (13,254)   -483.4%    (10,633)

          Total
           shareholders'
           equity         504,284    518,288   (14,004)     -2.7%    527,286

            Total
             liabilities
             and
             shareholders'
             equity      $996,128 $1,061,957  $(65,829)     -6.2% $1,026,357



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS

                      (Unaudited, amounts in thousands)

                             Second Quarter Ended         Six Months Ended
                             10/29/05     10/23/04     10/29/05     10/23/04

    Cash flows from
     operating activities
       Net income (loss)      $(6,447)      $8,860      $(3,239)      $5,337
       Adjustments to
        reconcile net income
        (loss) to cash
        provided by (used for)
        operating activities
          Extraordinary gain       --         (702)          --         (702)
          Restructuring         7,817          749        7,817       11,149
          Depreciation and
           amortization         7,178        7,092       14,176       14,000
          Change in
           receivables         (6,292)     (55,811)      28,550       (4,371)
          Change in
           inventories         (2,581)      (6,618)      (3,362)     (33,902)
          Change in payables    4,055        1,530       (9,904)      (6,582)
          Change in other
           assets and
           liabilities         (2,683)      21,040       (9,984)      (8,803)
          Change in deferred
           taxes               (2,020)       4,712       (5,258)        (215)

            Total adjustments   5,474      (28,008)      22,035      (29,426)

              Net cash provided
               by (used for)
               operating
               activities        (973)     (19,148)      18,796      (24,089)

    Cash flows from investing
     activities
       Proceeds from disposals
       of assets                7,718        5,329        7,720        5,597
       Capital expenditures    (7,570)      (7,705)     (14,283)     (17,179)
       Purchases of
        investments            (3,622)      (3,856)     (15,560)      (5,362)
       Proceeds from sale of
        investments             1,925          274        4,068        2,813
       Change in other long-
        term assets            (1,236)         527       (3,301)      (1,301)

              Net cash used
               for investing
               activities      (2,785)      (5,431)     (21,356)     (15,432)

    Cash flows from financing
     activities
       Proceeds from debt      26,058       32,499       72,137       102,242
       Payments on debt       (18,214)      (4,841)     (72,119)      (58,257)
       Stock issued for stock
        option and employee
        benefits plans          1,045        1,275        2,045         2,757
       Repurchase of common
        stock                  (3,642)          --      (10,889)       (2,476)
       Dividends paid          (5,714)      (5,723)     (11,472)      (11,372)

              Net cash provided
               by (used for)
               financing
               activities        (467)      23,210      (20,298)       32,894
    Effect of exchange rate
     changes on cash and
     equivalents                  251        1,081          190         1,422

    Net decrease in cash and
     equivalents               (3,974)        (288)     (22,668)       (5,205)
    Cash and equivalents at
     beginning of period       19,011       28,965       37,705        33,882

    Cash and equivalents at
     end of period            $15,037      $28,677      $15,037       $28,677


    Cash paid (net of refunds)
     during period - income
     taxes                     $7,224      $(1,016)      $1,591        $6,398

    Cash paid during period
     - interest                $2,088       $1,508       $5,310        $4,060



                            LA-Z-BOY INCORPORATED
                             Segment Information

                             For the Quarter Ended   For the Six Months Ended

    (Unaudited, amounts      10/29/05     10/23/04     10/29/05     10/23/04
     in thousands)

    Sales
       Upholstery Group      $320,368     $380,726     $634,849     $697,564
       Casegoods Group        103,940      114,169      208,937      219,883
       Retail Group            49,245       40,960      101,900       79,416
       VIEs/Eliminations      (18,948)     (15,095)     (39,594)     (20,996)

          Consolidated       $454,605     $520,760     $906,092     $975,867


    Operating income (loss)
       Upholstery Group       $12,464      $27,475      $27,718      $40,673
       Casegoods Group          2,113           80        6,457          580
       Retail Group            (6,074)         510      (11,482)       1,025
       Corporate and other*    (7,904)     (12,013)     (14,193)     (19,880)
       Restructuring           (7,817)        (749)      (7,817)     (11,149)

          Consolidated        $(7,218)     $15,303         $683      $11,249

    *Variable interest entities are included in corporate and other.



                            LA-Z-BOY INCORPORATED
                      Impact of FIN 46 on Consolidation

La-Z-Boy Furniture Galleries(R) stores that are not operated by us are operated by 115 independent dealers. These stores sell La-Z-Boy manufactured product as well as various accessories purchased from approved La-Z-Boy vendors. In some cases we have extended credit beyond normal trade terms to the independent dealers, made direct loans and/or guaranteed certain loans or leases. Most of these independent dealers have sufficient equity to carry out their principal operating activities without subordinated financial support; however, there are certain independent dealers that we have determined may not have sufficient equity. In accordance with Financial Accounting Standards Board Interpretation No. 46R, we began to consolidate variable interest entities of which we were deemed the primary beneficiary as of April 24, 2004. The tables below show the impact on our consolidated balance sheet at October 29, 2005 and April 30, 2005 and statement of operations for the second quarters and six months ended October 29, 2005 and October 23, 2004. The amounts reflected in the table include the elimination of related payables, receivables, sales, cost of sales, and interest as well as profit in inventory.



                             LA-Z-BOY INCORPORATE
                Impact of FIN 46 on Consolidated Balance Sheet

                                                           VIEs
    (Unaudited, amounts in thousands)            10/29/05         4/30/05

    Assets
       Cash and cash equivalents                   $1,903          $1,699
       Accounts receivable, net                   (14,451) (1)     (9,131) (1)
       Inventories, net                            10,473           7,211
       Deferred income taxes                        8,700           7,199
       Other current assets                         1,590           1,226

           Total current assets                     8,215           8,204
       Property, plant and equipment, net          11,177           8,431
       Intangibles                                  8,122           7,714
       Other long-term assets                     (18,301) (1)    (14,169) (1)

            Total assets                           $9,213         $10,180

    Liabilities and shareholders' equity
       Short-term borrowings                         $501             $--
       Current portion of long-term debt              851           1,934
       Accounts payable                             1,060             329
       Other current liabilities                    3,881           3,523

            Total current liabilities               6,293           5,786
       Long-term debt                               7,306           6,256
       Deferred income taxes                           --              --
       Other long-term liabilities                 (1,300)         (1,300)
       Shareholders' equity (deficit)              (3,086)           (562)

           Total liabilities and shareholders'
            equity                                 $9,213         $10,180

(1) Reflects the elimination of intercompany accounts and notes receivable.



                            LA-Z-BOY INCORPORATED
           Impact of FIN 46 on Consolidated Statement of Operations

                             For the Quarter Ended   For the Six Months Ended

    (Unaudited,            10/29/05     10/23/04     10/29/05     10/23/04
     amounts in thousands)

    Sales                   $7,848 (2)   $9,654 (2)  $16,434 (2)  $23,295 (2)

    Cost of sales              442         (266)       2,908          676

          Gross profit       7,406        9,920       13,526       22,619
    Selling, general and
     administrative          9,660       12,712       16,461       27,388

       Operating loss       (2,254)      (2,792)      (2,935)      (4,769)
    Interest expense           106           69          216          236
    Other expense, net        (321)(3)   (1,093)(3)     (799)(3)   (2,387)(3)

        Pre-tax loss        (2,681)      (3,954)      (3,950)      (7,392)
    Income tax benefit      (1,019)      (1,503)      (1,501)      (2,809)

            Net loss from
             continuing
             operations    $(1,662)     $(2,451)     $(2,449)     $(4,583)

    (2) Includes the elimination of intercompany sales and cost of sales.

(3) Includes the elimination of intercompany interest income and interest expense.

SOURCE  La-Z-Boy Incorporated
    -0-                             11/15/2005
    /CONTACT:  Mark Stegeman of La-Z-Boy Incorporated, +1-734-241-4418, or
mark.stegeman@la-z-boy.com /
    /Web site:  http://www.la-z-boy.com /
    (LZB)

CO:  La-Z-Boy Incorporated
ST:  Michigan
IN:  HOU REA
SU:  ERN ERP

AM
-- DETU027 --
1591 11/15/2005 16:23 EST http://www.prnewswire.com