Financial News Release

08/14/07

La-Z-Boy Reports Fiscal 2008 First-Quarter Results

MONROE, Mich., Aug. 14 /PRNewswire-FirstCall/ -- La-Z-Boy Incorporated (NYSE: LZB) today reported its operating results for the first fiscal quarter ended July 28, 2007. Net sales for the quarter were $344.4 million, down 12.6% compared with the prior-year period. The company posted a loss of $8.7 million, or $0.17 per share, which includes a restructuring charge of $0.04 per share, related to the previously announced closure and consolidation of various facilities and retail locations. In last year's first quarter, the company posted earnings of $2.3 million, or $0.04 per share. This included $0.02 from discontinued operations, primarily resulting from a gain on the sale of a division, as well as a tax benefit from a change in Canadian tax law, which reduced the effective income tax rate for the period.

Kurt L. Darrow, La-Z-Boy's President and Chief Executive Officer, said: "Against the backdrop of ongoing challenging business conditions pervasive throughout the furniture industry, our results reflect a significant drop in volume, which made it difficult to absorb our current fixed costs. Additionally, our first quarter is typically our slowest reporting period, due to seasonality factors, including the scheduled vacation shutdown in July at our plants, and is not indicative of our expectations for the full fiscal year."

Upholstery

For the fiscal 2008 first quarter, sales in the company's upholstery segment decreased 13.8% to $254.8 million compared with $295.4 million in the prior year's first quarter. The segment's operating margin decreased to 3.5% from 6.0% in the year-ago period. Darrow stated, "We are continuing to address our cost structure and are executing on our strategic plan to convert our La-Z-Boy branded facilities to the cellular production process. The conversion is on schedule and will be completed in our fiscal fourth quarter."

Darrow continued, "Our incoming order rate in July improved versus the first two months of the quarter and, importantly, we believe today's order rate is more reflective of actual demand as retailers have worked through their high inventory levels. In the meantime, however, we further aligned our capacity this quarter, by closing four facilities. While our capacity today more closely matches the industry's overall dampened demand, we did experience manufacturing inefficiencies in the quarter as we shifted production to other plants."

For the quarter, the La-Z-Boy Furniture Galleries(R) store system, which includes both company-owned and independent-licensed stores, opened three new stores, relocated and/or remodeled three and closed six, bringing the total store count to 333, of which 196 are in the New Generation format. For the second quarter 2008, the network plans to open 11 New Generation format La-Z- Boy Furniture Galleries(R) stores, of which five will be new stores and six will be store remodels or relocations.

System-wide, for the second calendar quarter, including company-owned and independent-licensed stores, same-store written sales, which the company tracks as an indicator of retail activity, as well as total sales, were down 7%.

Casegoods

For the first quarter, casegoods sales were $53.6 million, down 12.2% from the prior year's first quarter. The segment's quarterly operating margin was down slightly to 4.9% versus 5.3% in last year's comparable period.

Darrow commented, "On a double-digit sales decline, our operating margin decreased only slightly, reflecting the higher variable cost structure in the business combined with greater efficiencies at our domestic operations. However, in an effort to control inventory, our domestic facilities took additional down days beyond the normal vacation shutdown. As we move into the Fall, we are focused on increasing revenues through new product introductions and expanding our channels of distribution."

Retail

For the quarter, retail sales were $45.2 million, down 13.4% compared with last year's comparable period. The retail group posted an operating loss for the quarter and its operating margin was (22.3%). The segment's results were primarily impacted by significantly lower sales, which made it difficult to cover fixed costs, particularly the higher occupancy costs associated with the company's new stores.

Darrow stated, "We are making ongoing changes to our retail business model. We are removing significant costs through the consolidation of our warehouses and IT systems and are opening additional stores to garner better penetration in each market. However, for our performance to improve to an acceptable range, our current base of stores needs to perform at higher volume levels."

During the first quarter, the company's retail segment opened one new company-owned store, and closed two. At the end of the first quarter, the company owned 69 stores, including 48 in the New Generation format, or about 70%, versus 68 company-owned stores last year at this time, of which 31, or 45%, were in the new format

Restructuring

During the quarter, a pre-tax restructuring charge of $3.7 million was recorded. The charge is primarily related to expenses associated with the closure and consolidation of manufacturing and retail facilities, including related contract termination costs for leases, severance and benefits and the write-off of certain leasehold improvements.

Balance Sheet

At the end of the fiscal 2008 first quarter, the company's debt to capitalization ratio was 24.1%. Inventories stood at $202.8 million, down from $238.8 in the prior-year quarter and up slightly from fiscal year end 2007. Cash used for operations during the quarter was $19.4 million mainly as a result of significantly lower payables and accrued liabilities which relate to the lower sales volume. The company did not repurchase shares in the fiscal first quarter and has authorization to purchase approximately 5.4 million additional shares.

Business Outlook

Commenting on the company's business outlook, Darrow said: "The external environment for home furnishings remains challenging, although it is important to note that we do not believe today's revenue stream is indicative of the run rate for the next 12 to 18 months. We will continue to adjust our cost structure based on anticipated future demand while focusing on superior levels of service to our customers. As we announced last quarter, we expect sales for the fiscal 2008 year to be down 5% to 10% compared with fiscal 2007 and expect earnings per share to be in the range of $0.45 to $0.60 per share compared with $0.38 per share from continuing operations in fiscal 2007. This estimated range does not include restructuring charges, potential income from any anti-dumping monies or gains/losses on the sale of discontinued operations."

Forward-looking Information

Any forward-looking statements contained in this news release are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: (a) changes in consumer confidence; (b) changes in demographics; (c) changes in housing sales; (d) the impact of terrorism or war; (e) continued energy price changes; (f) the impact of logistics on imports; (g) the impact of interest rate changes; (h) changes in currency exchange rates; (i) competitive factors; (j) operating factors, such as supply, labor or distribution disruptions including changes in operating conditions or costs; (k) effects of restructuring actions; (l) changes in the domestic or international regulatory environment; (m) ability to implement global sourcing organization strategies; (n) fair value changes to our intangible assets due to actual results differing from those projected; (o) the impact of adopting new accounting principles; (p) the impact from natural events such as hurricanes, earthquakes and tornadoes; (q) the impact of retail store relocation costs, the success of new stores or the timing of converting stores to the New Generation format; (r) the ability to procure fabric rolls or cut and sewn fabric sets domestically or abroad; (s) the ability to sell the discontinued operations for their recorded fair value; (t) those matters discussed in Item 1A of the company's 10K and factors relating to acquisitions and other factors identified from time to time in our reports filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements, either to reflect new developments or for any other reason.

Additional Information

This news release is just one part of La-Z-Boy's financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission, which is available at http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx. Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at:

    http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx.

Background Information

La-Z-Boy Incorporated is one of the world's leading residential furniture producers, marketing furniture for every room of the home. The La-Z-Boy Upholstery Group companies are Bauhaus, England, La-Z-Boy and La-Z-Boy, U.K. The La-Z-Boy Casegoods Group companies are American Drew, Hammary, Kincaid and Lea.

The corporation's proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 336 stand-alone La-Z-Boy Furniture Galleries(R) stores and 281 La-Z-Boy In- Store Galleries, in addition to in-store gallery programs at the company's Kincaid, England and Lea operating units. According to industry trade publication In Furniture, the La-Z-Boy Furniture Galleries retail network is North America's largest single-brand furniture retailer. Additional information is available at http://www.la-z-boy.com/.



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF OPERATIONS

                                        First Quarter Ended
                                                         Percent of Sales
    (Unaudited, amounts
    in thousands, except                       % Over
    per share data)      7/28/07    7/29/06    (Under)  7/28/07    7/29/06

    Sales               $344,396    $393,923    -12.6  % 100.0  %   100.0  %
    Cost of sales
      Cost of goods
       sold              259,143     296,008    -12.5  %  75.2  %    75.1  %
      Restructuring        2,561           -      N/M      0.7  %       -
    Total cost of sales  261,704     296,008    -11.6  %  76.0  %    75.1  %
      Gross profit        82,692      97,915    -15.5  %  24.0  %    24.9  %
    Selling, general
     and
     administrative       94,508      94,683     -0.2  %  27.4  %    24.0  %
    Restructuring          1,120           -      N/M      0.3  %       -
      Operating income
      (loss)             (12,936)      3,232   -500.2  %  -3.8  %     0.8  %
    Interest expense       2,097       2,526    -17.0  %   0.6  %     0.6  %
    Other income, net      1,448         270    436.3  %   0.4  %     0.1  %
      Income (loss) from
       continuing
       operations before
       income taxes      (13,585)        976      N/M     -3.9  %     0.2  %
    Income tax benefit    (5,043)       (116)     N/M     37.1  %*  -11.9  %*
      Income (loss) from
       continuing
       operations         (8,542)      1,092   -882.2  %  -2.5  %     0.3  %
      Income (loss) from
       discontinued
       operations (net
       of tax)              (152)      1,203   -112.6  %     -  %     0.3  %
    Net income (loss)    $(8,694)     $2,295   -478.8  %  -2.5  %     0.6  %

    Basic average
     shares               51,380      51,787
    Basic income (loss)
     from
     continuing
     operations per
     share                $(0.17)      $0.02
    Discontinued
     operations per
     share
     (net of tax)              -        0.02
    Basic net income
     (loss) per share     $(0.17)      $0.04

    Diluted average
     shares               51,380      51,971

    Diluted income
     (loss) from
     continuing
     operations per
     share                $(0.17)      $0.02
    Discontinued
     operations per
     share
     (net of tax)              -        0.02
    Diluted net income
     (loss) per share     $(0.17)      $0.04
    Dividends paid per
     share                 $0.12       $0.12

    *As a percent of pretax income, not sales.
    N/M = not meaningful



                            LA-Z-BOY INCORPORATED
                          CONSOLIDATED BALANCE SHEET

                                                 Increase/(Decrease)
    (Unaudited, amounts in    7/28/07   7/29/06   Dollars   Percent   4/28/07
     thousands)
    Current assets
      Cash and equivalents    $23,786   $28,393   $(4,607)   -16.2%   $51,721
      Receivables, net        207,142   230,385   (23,243)   -10.1%   230,399
      Inventories, net        202,763   238,758   (35,995)   -15.1%   197,790
      Deferred income
       taxes-current           13,857    14,491      (634)    -4.4%    17,283
      Assets of discontinued
       operations              22,613         -    22,613      N/M     24,278
      Other current assets     22,732    26,928    (4,196)   -15.6%    19,327
        Total current assets  492,893   538,955   (46,062)    -8.5%   540,798
    Property, plant and
     equipment, net           181,590   208,343   (26,753)   -12.8%   183,218
    Deferred income taxes-
     long term                 21,417     1,893    19,524      N/M     15,380
    Goodwill                   55,659    62,236    (6,577)   -10.6%    55,659
    Trade names                 9,006    18,794    (9,788)   -52.1%     9,472
    Other long-term assets     74,830    79,958    (5,128)    -6.4%    74,164
        Total assets         $835,395  $910,179  $(74,784)    -8.2%  $878,691

    Current liabilities
      Current portion of
       long-term debt         $37,910    $2,974   $34,936      N/M    $37,688
      Accounts payable         52,515    74,368   (21,853)   -29.4%    68,089
      Liabilities of
       discontinued
       operations               4,005         -     4,005      N/M      3,843
      Accrued expenses and
       other current
       liabilities             97,445   116,686   (19,241)   -16.5%   118,590
        Total current
         liabilities          191,875   194,028    (2,153)    -1.1%   228,210
    Long-term debt            111,238   158,110   (46,872)   -29.6%   111,714
    Income taxes payable -
     long term                  8,091         -     8,091      N/M          -
    Other long-term
     liabilities               55,284    53,590     1,694      3.2%    53,419
    Contingencies and
     commitments                    -         -         -                   -

    Shareholders' equity
      Common shares, $1 par
       value                   51,380    51,578      (198)    -0.4%    51,377
      Capital in excess of
       par value              205,603   208,128    (2,525)    -1.2%   208,283
      Retained earnings       210,009   240,545   (30,536)   -12.7%   223,896
      Accumulated other
       comprehensive income     1,915     4,200    (2,285)   -54.4%     1,792
        Total shareholders'
         equity               468,907   504,451   (35,544)    -7.0%   485,348
        Total liabilities
         and shareholders'
         equity              $835,395  $910,179  $(74,784)    -8.2%  $878,691



                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS

                                                     First Quarter Ended
    (Unaudited, amounts in thousands)               7/28/07         7/29/06
    Cash flows from operating activities
      Net income (loss)                             $(8,694)        $2,295
      Adjustments to reconcile net income
       (loss) to cash used for operating
       activities
      Gain on sale of discontinued                        -         (1,280)
       operations (net of tax)
      Restructuring                                   3,681              -
      Change in allowance for doubtful                1,229            275
       accounts
      Depreciation and amortization                   6,220          7,080
      Stock-based compensation expense                  861            871
      Change in receivables                          23,482         22,172
      Change in inventories                          (6,071)       (17,990)
      Change in payables                            (15,414)        (7,319)
      Change in other assets and
       liabilities                                  (23,246)        (6,947)
      Change in deferred taxes                       (1,475)        (3,656)
        Total adjustments                           (10,733)        (6,794)
    Net cash used for operating
     activities                                     (19,427)        (4,499)

    Cash flows from investing activities
      Proceeds from disposals of assets               6,415         21,329
      Proceeds from sale of discontinued                  -         29,982
       operations
      Capital expenditures                           (9,629)        (9,243)
      Purchases of investments                       (6,622)        (5,632)
      Proceeds from sales of investments              6,792          5,697
      Change in other long-term assets                   20            505
        Net cash provided by (used for)
         investing activities                        (3,024)        42,638

    Cash flows from financing activities
      Proceeds from debt                                646         22,399
      Payments on debt                                 (900)       (47,414)
      Stock issued for stock and employee
       benefit plans                                    (22)         1,108
      Repurchases of common stock                         -         (3,686)
      Dividends paid                                 (6,209)        (6,249)
        Net cash used for financing
         activities                                  (6,485)       (33,842)

    Effect of exchange rate changes on
     cash and equivalents                             1,001              7
    Change in cash and equivalents                  (27,935)         4,304
    Cash and equivalents at beginning of
     period                                          51,721         24,089
    Cash and equivalents at end of
     period                                         $23,786        $28,393

    Cash paid (net of refunds) during                $3,135           $208
    period - income taxes
    Cash paid during period - interest               $1,910         $2,912



                            LA-Z-BOY INCORPORATED
                             Segment Information

                      (Unaudited, amounts in thousands)

                                                First Quarter Ended
                                              7/28/07          7/29/06
    (Unaudited amounts in thousands)        (13 weeks)        (13 weeks)
    Sales
      Upholstery Group                       $254,757          $295,397
      Casegoods Group                          53,574            61,026
      Retail Group                             45,231            52,204
      VIEs/Eliminations                        (9,166)          (14,704)
        Consolidated                         $344,396          $393,923

    Operating income (loss)
      Upholstery Group                         $8,867           $17,625
      Casegoods Group                           2,600             3,242
      Retail Group                            (10,074)           (7,715)
      Corporate and Other*                    (10,648)           (9,920)
      Restructuring                            (3,681)                -
                                             $(12,936)           $3,232

    *Variable Interest Entities ("VIEs") are included in corporate and other.

SOURCE  La-Z-Boy Incorporated
    -0-                             08/14/2007
    /CONTACT:  Kathy Liebmann of La-Z-Boy Incorporated, +1-734-241-2438,
kathy.liebmann@la-z-boy.com/
    /Web site:  http://www.la-z-boy.com /
    (LZB)

CO:  La-Z-Boy Incorporated
ST:  Michigan
IN:  HOU REA
SU:  ERN ERP

JT-PM
-- CLTU129 --
7016 08/14/2007 16:42 EDT http://www.prnewswire.com