Financial News Release

08/12/03

La-Z-Boy Reports First Quarter Operating Results

MONROE, Mich., Aug. 12 /PRNewswire-FirstCall/ -- La-Z-Boy Incorporated (NYSE: LZB; PCX) today reported its operating results for the first fiscal quarter ended July 26, 2003. Net sales for the quarter declined 9.2% from a year earlier, to $451 million, while diluted earnings per share were $0.11 after a previously-announced $0.07 per share restructuring charge, or $0.18 per share before the charge. The quarter's per share earnings were in line with management's recent guidance, and compare against $0.32 per fully diluted share earned in the July 2002 first quarter, before the cumulative effect of a change in accounting principle for goodwill and intangible assets.

La-Z-Boy Incorporated president and CEO Jerry Kiser said, "This quarter is always seasonally challenging and our comparisons were made more difficult by the fact that our July quarter last year was unusually strong because of a larger than normal beginning backlog. As previously reported, our upholstery sales in last year's first quarter rose 19.0%, driven in part by very strong sales gains for our La-Z-Boy Furniture Galleries(R) store system, and our total sales for that quarter were up 8.9%. This year, in contrast, upholstery and casegoods segment sales were both down, in the context of very lackluster consumer demand for furniture."

Gross margin for the quarter fell from 23.1% to 20.5%, primarily due to the $6.3 million restructuring charge. It was also negatively impacted by reduced sales volume and additional plant shutdown time. Although selling, general & administrative expense for the quarter was slightly lower in dollar amount than in the comparable year-earlier period, it increased to 18.0% of sales in this year's first quarter, from 16.5% a year ago primarily due to the lower sales level in conjunction with a higher portion of fixed expense.

Kiser continued, "Operating margin in this year's first quarter fell to 2.5% as reported, or 3.9% before the restructuring charge, from 6.6% a year earlier, as we took a substantial number of additional plant shutdown days to avoid building inventories. The unabsorbed costs resulting from this higher than normal downtime had a substantial negative impact on the quarter's operating margin. Additionally, pricing pressure continues to impact our margins."

Upholstery segment

Upholstery segment sales declined by 8.5% for the July quarter from the prior year's quarter. Kiser said, "This segment was the beneficiary of an unprecedented strong demand last year. However, retail business was very soft this year relative to last and when combined with our lower beginning backlog, magnified our sales decline." First quarter operating margin for the upholstery segment was 6.8%, down from 8.5% in last year's quarter, primarily as a result of a combination of lower sales volumes and extended plant shutdown time which lead to higher unabsorbed costs during the quarter.

Kiser noted that four new free-standing La-Z-Boy Furniture Galleries(R) stores were opened during the quarter, another two relocated to higher profile locations and one older format store closed. The total Furniture Galleries store count at quarter-end was 317, including 52 stores featuring the larger, more productive, New Generation format. "Our current plans call for the opening or conversion to New Generation format stores at an average rate of 10-12 quarterly, including relocations and remodels," Kiser said, adding that older, less productive stores will continue to be selectively closed or relocated at the same time.

Casegoods Segment

Casegoods segment sales declined 11.2% from a year earlier for the July quarter. The casegoods segment operating margin for the quarter fell sharply, to (4.5%), from 5.8% a year earlier, due to the $6.3 million restructuring charge, and the extensive plant downtime taken this year. On a normalized basis to exclude restructuring, the operating margin was 0.9% for the first quarter of fiscal 2004.

Kiser said, "The casegoods restructuring actions we announced in early June will result in the closure of three plants by the end of calendar 2003. We will continue our blended strategy of outsourcing certain products and shift some of this production to other La-Z-Boy casegoods facilities. Once the transition is fully implemented, by the beginning of our fiscal fourth quarter, we expect this plant rationalization to produce annual savings in the range of $5 - $6 million. In the meantime, there will be some disruptions as the shutdowns are implemented and production is shifted. This will likely also put some pressure on our casegoods margins during the second and third fiscal quarters of this year."

Casegoods Group reorganization charge

As previously reported, the reorganization of the La-Z-Boy Casegoods Group -- including a realignment of several key management responsibilities, the establishment of a new global sourcing organization and the closure of three casegoods manufacturing facilities -- will result in a total pre-tax charge of approximately $10 million, or $0.11 per diluted share on an after-tax basis. During the current fiscal quarter a largely non-cash charge of $6.3 million was taken to cover the write-down of certain fixed assets and inventories. Most of the balance of the charge, representing severance and relocation costs, will be incurred in the following two quarters of fiscal 2004.

Balance sheet

Inventories decreased approximately $11 million for the July quarter, with virtually all of the decline occurring in finished goods. This was the direct result of our efforts to bring inventories in line with current sales and demand trends and was accomplished largely through extended plant downtimes. Total debt remained at $224 million for the quarter, and our debt to total capitalization ratio was at 27.1% at quarter-end.

During the first quarter, the company repurchased an additional 629,000 shares of its outstanding common stock for a total of $13.4 million, and at quarter-end, 3.5 million shares remained available under the company's existing stock repurchase authorization.

Business outlook

Commenting on the current business outlook, Kiser said, "Not surprisingly, the U.S. furniture retailing environment has remained relatively sluggish this summer. Despite the conclusion of the war in Iraq, a modest rebound in consumer confidence and some scattered recent indications that the U.S. economy is attempting to gather strength, there is little evidence at this point of a consistent consumer follow-through. We are inclined to think the recent child care tax credit checks will provide some stimulus to the economy and our business, but are concerned that the recent increases in long-term interest rates may have an offsetting dampening affect on consumer spending. So, while we continue to believe that the normal seasonal pickup in our business will begin to materialize during the important fall selling season, our guidance for the current quarter has been tempered accordingly."

He concluded, "We are currently expecting sales for the October quarter to be down in the mid-single digit percentage range compared to last year's second quarter, and we anticipate reported earnings for the quarter to be in the range of $0.38 - $0.43 per diluted share, or $0.40 - $0.45 per diluted share, when normalized to exclude restructuring charges, versus the $0.50 we earned per diluted share in the same quarter of fiscal 2003." (A reconciliation of GAAP to non-GAAP normalized results follows.)

Forward-looking Information

Any forward-looking statements contained in this news release are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: changes in consumer sentiment or demand, changes in demographics, changes in housing sales, the impact of terrorism or war, energy price changes, the impact of logistics on imports, the impact of interest rate changes, potential impact of anti-dumping actions, the availability and cost of capital, the impact of imports, changes in currency rates, competitive factors, operating factors, such as supply, labor, or distribution disruptions including changes in operating conditions or costs, effects of restructuring actions, changes in the regulatory environment, the impact of new manufacturing technologies, factors relating to acquisitions and other factors identified from time to time in the company's reports filed with the Securities and Exchange Commission. The company undertakes no obligation to update or revise any forward-looking statements, either to reflect new developments, or for any other reason.

Conference Call Information

The dial-in phone number for tomorrow's conference call at 11 a.m. E.T. will be (800) 374-1298 for persons calling from within the U.S. or Canada, and (706) 634-5855 for international callers. The call will also be webcast live and archived on the Internet, with both accessible at http://www.la-z-boy.com/about/ir_confcalls.asp . A telephone replay will be available for a week following the live call to callers from the U.S. and Canada at (800) 642-1687 and to international callers at (706) 645-9291. The replay passcode is 191820.

Additional Information

    This news release is just one part of La-Z-Boy's financial disclosures and
should be read in conjunction with other information filed with the Securities
and Exchange Commission, which is available at
http://www.la-z-boy.com/about/ir_sec.asp.  Investors and others wishing to be
notified of future La-Z-Boy news releases, SEC filings and quarterly investor
conference calls may sign up at:
http://my.lazboy.com/mygallery/investor_relations.cfm .

Background Information

With annual sales in excess of $2 billion, La-Z-Boy Incorporated is one of the world's leading residential furniture producers, marketing furniture for every room of the home and office, as well as for the hospitality, health care and assisted-living industries. The La-Z-Boy Upholstery Group companies are Bauhaus, Centurion, Clayton Marcus, England, La-Z-Boy, La-Z-Boy Contract Furniture Group and Sam Moore, and the La-Z-Boy Casegoods Group companies are Alexvale, American Drew, American of Martinsville, Hammary, Kincaid, Lea and Pennsylvania House.

The corporation's vast proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 317 stand-alone La-Z-Boy Furniture Galleries(R) stores and 320 La-Z-Boy In- Store Gallerys, in addition to in-store gallery programs at the company's Kincaid, Pennsylvania House, Clayton Marcus, England and Lea operating units. According to industry trade publication Furniture/Today, the La-Z-Boy Furniture Galleries retail network by itself represents the industry's fifth largest U.S. furniture retailer and the second largest single source furniture retailer. Additional information is available at http://www.la-z-boy.com /

 LA-Z-BOY INCORPORATED
                       CONSOLIDATED STATEMENT OF INCOME
           (Unaudited, amounts in thousands, except per share data)

                                              First Quarter Ended
                                                 % Over     Percent of Sales
                          7/26/03 7/27/02      (Under)   7/26/03 7/27/02

    Sales                $451,472 $497,375       -9.2%     100.0%    100.0%
    Cost of sales         358,754   382,552       -6.2%      79.5%     76.9%
    Gross profit           92,718   114,823      -19.3%      20.5%     23.1%
    Selling, general
     and administrative    81,419    81,936       -0.6%      18.0%     16.5%
    Operating profit       11,299    32,887      -65.6%       2.5%      6.6%

    Interest expense        3,213     2,027       58.5%       0.7%      0.4%
    Other income, net       1,272       116      996.6%       0.3%      0.0%
    Pre-tax income          9,358    30,976      -69.8%       2.1%      6.2%
    Income tax expense      3,555    11,848      -70.0%      38.0% *   38.2% *
    Income before
     cumulative effect
     of accounting change   5,803    19,128      -69.7%       1.3%      3.8%
    Cumulative effect of
     accounting change
     (net of tax of
     $17,920)                   -    59,782     -100.0%       0.0%     12.0%
    Net income (loss)      $5,803  ($40,654)       N/M        1.3%     -8.2%

    Basic average shares   54,729    59,125
    Basic net income per
     share before cumulative
     effect of
     accounting change      $0.11 $0.32
    Cumulative effect of
     accounting change
     per share                  -     (1.01)
    Basic net income
     (loss) per share       $0.11    ($0.69)

    Diluted average
     shares                54,916    59,667

    Diluted net income
     per share before
     cumulative effect
     of accounting change   $0.11 $0.32
    Cumulative effect of
     accounting change
     per share                  -     (1.00)
    Diluted net income
     (loss) per share       $0.11    ($0.68)

    Dividends paid
     per share              $0.10 $0.10

    *  As a percent of pretax income, not sales.        N/M = not meaningful


                            LA-Z-BOY INCORPORATED
                          CONSOLIDATED BALANCE SHEET
                      (Unaudited, amounts in thousands)

                                  Increase/(Decrease)
                              7/26/03    7/27/02  Dollars  Percent    4/26/03
    Current assets
      Cash and equivalents    $28,422 $25,550 $2,872   11.2%     $28,817
      Receivables, net        297,341    324,687  (27,346)  -8.4%     340,467
      Inventories, net        242,018    233,525    8,493    3.6%     252,537
      Deferred income taxes    37,709     35,648    2,061    5.8%      37,734
      Other current assets     17,282     15,821    1,461    9.2%      19,939
        Total current assets  622,772    635,231  (12,459)  -2.0%     679,494
    Property, plant and
     equipment, net           205,392    207,426   (2,034)  -1.0%     209,411
    Goodwill                   78,807     78,833      (26)   0.0%      78,807
    Trade names                71,144     68,454    2,690    3.9%      71,144
    Other long-term assets     80,055     53,486   26,569   49.7%      84,210
        Total assets       $1,058,170 $1,043,430 $14,740    1.4%  $1,123,066
    Current liabilities
      Lines of credit            $290        $ -     $290    N/M          $ -
      Current portion of
       long-term debt and
       capital leases             992      2,276   (1,284) -56.4%       1,619
      Accounts payable         48,011     77,986  (29,975) -38.4%      78,931
      Accrued expenses and
       other current
       liabilities            106,734    127,890  (21,156) -16.5%     134,037
        Total current
         liabilities          156,027    208,152  (52,125) -25.0%     214,587
    Long-term debt            221,611    147,917   73,694   49.8%     221,099
    Capital leases              1,151      1,801     (650) -36.1%       1,272
    Deferred income taxes      37,111     28,364    8,747   30.8%      36,928
    Other long-term
     liabilities               39,039     36,856    2,183    5.9%      39,241
    Contingencies and commitments
    Shareholders' equity
      Common shares, $1
       par value               54,645     58,326   (3,681)  -6.3%      55,027
      Capital in excess of
       par value              215,905    215,585      320    0.1%     216,081
      Retained earnings       334,532    351,885  (17,353)  -4.9%     342,628
      Accumulated other
       comprehensive loss      (1,851)    (5,456)   3,605   66.1%      (3,797)
      Total shareholders'
       equity                 603,231    620,340  (17,109)  -2.8%     609,939
        Total liabilities
         and shareholders'
         equity            $1,058,170 $1,043,430 $14,740    1.4%  $1,123,066

        N/M = not meaningful


                     CONSOLIDATED STATEMENT OF CASH FLOWS
                      (Unaudited, amounts in thousands)

                                                         First Quarter Ended
                                                       7/26/03 7/27/02
    Cash flows from operating activities
      Net income (loss)                                 $5,803       ($40,654)
      Adjustments to reconcile net income (loss)
       to cash provided by operating activities
        Cumulative effect of accounting change -
         net of income taxes                                 -         59,782
        Depreciation and amortization                    7,311          7,066
        Change in receivables                           43,955         58,156
        Change in inventories                           10,519        (23,474)
        Change in payables                             (30,920)         9,345
        Change in other assets and liabilities         (20,347)       (22,516)
        Change in deferred taxes                           208           (448)
          Total adjustments                             10,726         87,911
            Net cash provided by operating activities   16,529         47,257

    Cash flows from investing activities
      Proceeds from disposals of assets                    174             63
      Capital expenditures                              (6,853)        (8,945)
      Acquisitions, net of cash acquired                     -         (1,166)
      Change in other long-term assets                   3,557          4,128
        Net cash used for investing activities          (3,122)        (5,920)

    Cash flows from financing activities
      Proceeds from debt                                   319         10,608
      Payments on debt                                    (120)          (133)
      Capital leases                                      (146)          (141)
      Stock issued for stock option and
       employee benefit plans                            4,446            693
      Repurchase of common stock                       (13,417)       (47,454)
      Dividends paid                                    (5,486)        (5,973)
        Net cash used for financing activities         (14,404)       (42,400)

    Effect of exchange rate changes on
     cash and equivalents                                  602           (158)
    Net decrease in cash and equivalents                  (395)        (1,221)
    Cash and equivalents at beginning of period         28,817         26,771
    Cash and equivalents at end of period              $28,422 $25,550

    Cash paid during period  - Income taxes             $1,358 $12,645
                             - Interest                 $3,792 $971



         Reconciliation of Non-GAAP Normalized Financial Information
                        to GAAP Financial Information

    (Unaudited, amounts in thousands except per share data)
                               Upholstery Group         Casegoods Group
                             7/26/03 7/27/02 7/26/03 7/27/02

    Operating income
     as reported             $22,932 $31,219      ($5,198)     $7,593
    Restructuring (1)              -           -        6,273           -
    Normalized operating
     income                   22,932      31,219        1,075       7,593

    Operating margin
     as reported                 6.8%        8.5%        (4.5%)       5.8%
    Normalized operating
     margin                      6.8%        8.5%         0.9%        5.8%

    Diluted net income
     per share as reported
    Restructuring (1)
    Cumulative effect of
     accounting change
    Normalized diluted net
     income per share


                                Eliminations,
                              Corporate & Other           Consolidated
                             7/26/03 7/27/02 7/26/03 7/27/02

    Operating income
     as reported             ($6,435)    ($5,925)     $11,299 $32,887
    Restructuring (1)              -           -        6,273           -
    Normalized operating
     income                   (6,435)     (5,925)      17,572      32,887

    Operating margin
     as reported                 N/M         N/M          2.5%        6.6%
    Normalized operating
     margin                      N/M         N/M          3.9%        6.6%

    Diluted net income
     per share as reported                              $0.11      ($0.68)
    Restructuring (1)                                    0.07           -
    Cumulative effect of
     accounting change                                      -        1.00
    Normalized diluted net
     income per share                                   $0.18 $0.32

    (1)  Excludes the fiscal 2004 restructuring charges.
     N/M = not meaningful
SOURCE  La-Z-Boy Incorporated
    -0-                             08/12/2003
    /CONTACT:  Mark Stegeman of La-Z-Boy Incorporated, +1-734-241-4418,
mark.stegeman@la-z-boy.com /
    /Web site:  http://www.la-z-boy.com /
    (LZB)

CO:  La-Z-Boy Incorporated
ST:  Michigan
IN:  HOU REA
SU:  ERN CCA MAV ERP



TH-KN 
-- DETU008A --
7754 08/12/2003 05:30 EDT http://www.prnewswire.com